Company Valuation: HAND Enterprise Solutions Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,534 6,958 8,081 12,144 19,292 16,035 - -
Change - -7.64% 16.14% 50.26% 58.87% -16.88% - -
Enterprise Value (EV) 7,534 6,958 8,081 12,144 19,292 16,035 16,035 16,035
Change - -7.64% 16.14% 50.26% 58.87% -16.88% 0% 0%
P/E 43x 19.9x -277x 65.3x 86x 51.4x 40.6x -
PBR - 1.86x - - - - - -
PEG - 0x 3x -0x 5.4x 1.4x 1.5x -
Capitalization / Revenue - 2.31x - 3.75x 5.65x 4.19x 3.65x 3.14x
EV / Revenue - 0x - 0x 0x 4.19x 3.65x 3.14x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x - 0x 0x 51.9x 40.7x 32.5x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - 0.06 - - - - - -
Rate of return - 0.74% - - - - - -
EPS 2 0.2 0.41 -0.03 0.19 0.22 0.3 0.38 -
Distribution rate - 14.6% - - - - - -
Net sales 1 - 3,007 - 3,235 3,415 3,825 4,399 5,103
EBITDA - 563 - - - - - -
EBIT 1 - 467.6 - 179.8 229.8 309 394 494
Net income 1 197.1 437.8 -25.38 188.4 226.6 307 390 487
Net Debt - - - - - - - -
Reference price 2 8.59 8.14 8.31 12.40 18.92 15.42 15.42 15.42
Nbr of stocks (in thousands) 877,055 854,804 972,498 979,316 1,019,667 1,039,890 - -
Announcement Date 25/4/22 24/4/23 23/4/24 21/4/25 13/4/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
51.4x - - - 2.4B
24.78x3.98x13.95x2.69% 237B
23.14x4.85x11.91x0.72% 199B
16.4x1.86x9.6x2.88% 142B
-127.04x17.63x96.94x-.--% 114B
-529.99x37.64x154.63x-.--% 109B
16.49x2.97x11.48x4.88% 96.96B
23.07x5.96x14.63x2.46% 69.27B
15.28x2.23x9.48x5.1% 50.13B
24.81x2.06x13.07x1.25% 48.66B
Average -46.17x 8.80x 37.30x 2.22% 106.84B
Weighted average by Cap. -50.85x 8.64x 35.85x 2.02%

Y-o-Y evolution of P/E

Valuation ratios - P/E - HAND Enterprise Solutions Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - HAND Enterprise Solutions Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - HAND Enterprise Solutions Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - HAND Enterprise Solutions Co., Ltd.

  1. Stock Market
  2. Stocks
  3. 300170 Stock
  4. Valuation HAND Enterprise Solutions Co., Ltd.