|
Real-time Estimate
Cboe Europe
08:47:10 30/10/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 3,423.00 GBX | -2.20% |
|
+5.86% | -2.94% |
| 29/10 | Eyes on Fed call as markets "tolerate" UK budget | AN |
| 21/10 | FTSE down but off lows as oil drops on peace talk | AN |
Company Valuation: Halma plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,507 | 8,420 | 8,931 | 9,748 | 14,357 | 13,219 | - | - |
| Change | - | -11.44% | 6.08% | 9.14% | 47.28% | -7.93% | - | - |
| Enterprise Value (EV) 1 | 9,782 | 9,016 | 9,585 | 10,284 | 15,126 | 13,957 | 13,679 | 13,294 |
| Change | - | -7.83% | 6.3% | 7.29% | 47.09% | -7.73% | -1.99% | -2.82% |
| P/E | 38.9x | 35.9x | 33.4x | 33x | 38.7x | 29.2x | 26.2x | 23.8x |
| PBR | 6.77x | 5.27x | 5.15x | 5.13x | 6.62x | 5.29x | 4.56x | 3.95x |
| PEG | - | -9.27x | 2.3x | 3.3x | 1.5x | 1.3x | 2.3x | 2.3x |
| Capitalization / Revenue | 6.23x | 4.54x | 4.39x | 4.34x | 5.56x | 4.45x | 4.05x | 3.75x |
| EV / Revenue | 6.41x | 4.87x | 4.71x | 4.57x | 5.86x | 4.69x | 4.19x | 3.77x |
| EV / EBITDA | 26.2x | 20.9x | 19.8x | 18.6x | 22.9x | 18x | 16.2x | 14.5x |
| EV / EBIT | 30.1x | 23.8x | 22.6x | 21.1x | 25.5x | 20x | 17.9x | 16x |
| EV / FCF | 46.4x | 42.4x | 28.6x | 23.7x | 36.8x | 31.2x | 27.2x | 23.6x |
| FCF Yield | 2.15% | 2.36% | 3.5% | 4.22% | 2.71% | 3.21% | 3.67% | 4.24% |
| Dividend per Share 2 | 0.1888 | 0.202 | 0.2161 | 0.2312 | 0.2474 | 0.2648 | 0.2862 | 0.3112 |
| Rate of return | 0.75% | 0.91% | 0.91% | 0.9% | 0.65% | 0.76% | 0.82% | 0.89% |
| EPS 2 | 0.6454 | 0.6204 | 0.7096 | 0.7814 | 0.9817 | 1.2 | 1.334 | 1.474 |
| Distribution rate | 29.3% | 32.6% | 30.5% | 29.6% | 25.2% | 22.1% | 21.4% | 21.1% |
| Net sales 1 | 1,525 | 1,853 | 2,034 | 2,248 | 2,582 | 2,973 | 3,265 | 3,527 |
| EBITDA 1 | 373.8 | 431.7 | 483.1 | 552.8 | 661.5 | 773.7 | 845.3 | 913.9 |
| EBIT 1 | 324.7 | 378.2 | 424.3 | 486.6 | 593.4 | 698.4 | 763.3 | 829.3 |
| Net income 1 | 244.4 | 288.4 | 268.8 | 296.4 | 372.3 | 459.5 | 511.2 | 559.3 |
| Net Debt 1 | 274.8 | 596.7 | 653.2 | 535.8 | 769.1 | 738.3 | 460.2 | 74.77 |
| Reference price 2 | 25.10 | 22.29 | 23.68 | 25.81 | 38.02 | 35.00 | 35.00 | 35.00 |
| Nbr of stocks (in thousands) | 378,775 | 377,732 | 377,174 | 377,683 | 377,614 | 377,678 | - | - |
| Announcement Date | 16/6/22 | 15/6/23 | 13/6/24 | 12/6/25 | 11/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.16x | 4.69x | 18.04x | 0.76% | 17.68B | |
| 30.6x | 5.87x | 17.38x | 0.63% | 202B | |
| 30.44x | 11.05x | 19.38x | 0.9% | 117B | |
| 47.46x | 6x | 20.27x | 0.89% | 111B | |
| 13.31x | 0.3x | 6.7x | 3.78% | 107B | |
| 33.48x | 5.49x | 18.04x | 1.02% | 79.45B | |
| 57.69x | 6.68x | 28.48x | 0.22% | 71.05B | |
| 20.48x | 3.42x | 13.09x | 1.31% | 64.04B | |
| 17.26x | 1.02x | 11.5x | 0.72% | 58.08B | |
| 14.87x | 5.23x | 10.62x | 0.85% | 47.78B | |
| Average | 29.48x | 4.98x | 16.35x | 1.11% | 87.56B | |
| Weighted average by Cap. | 30.55x | 5.37x | 16.61x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HLMA Stock
- Valuation Halma plc
Select your edition
All financial news and data tailored to specific country editions
