|
Real-time Estimate
Cboe BZX
02:33:25 17/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 48.53 USD | +0.46% |
|
+9.58% | +10.76% |
| 15/10 | H&R Block, Inc. and the Kansas City Chiefs Announce Multiyear Partnership | CI |
| 26/08 | Intuit Shares Decline After Hours on Weak Outlook; Fourth-Quarter Results Beat Views | MT |
Company Valuation: H&R Block, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,637 | 4,853 | 7,567 | 7,349 | 4,827 | 5,955 | - | - |
| Change | - | -13.9% | 55.91% | -2.88% | -34.31% | 23.37% | - | - |
| Enterprise Value (EV) 1 | 6,674 | 5,801 | 8,476 | 7,509 | 5,360 | 7,122 | 7,007 | 6,876 |
| Change | - | -13.08% | 46.11% | -11.41% | -28.62% | 32.88% | -1.62% | -1.86% |
| P/E | 11x | 9.08x | 13.2x | 12.5x | 6.73x | 8.3x | 7.31x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 1.01x | 0.8x | 1.91x | 0.2x | 2.94x | 0.5x | - |
| Capitalization / Revenue | 1.63x | 1.4x | 2.1x | 1.95x | 1.22x | 1.44x | 1.38x | 1.32x |
| EV / Revenue | 1.93x | 1.67x | 2.35x | 2x | 1.36x | 1.72x | 1.63x | 1.52x |
| EV / EBITDA | 7.5x | 6.34x | 8.8x | 7.69x | 5.07x | 6.35x | 5.92x | 5.38x |
| EV / EBIT | 8.93x | 7.4x | 10.1x | 8.74x | 5.74x | 7.17x | 6.71x | 5.84x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.08 | 1.16 | 1.28 | 1.5 | 1.68 | 1.853 | 1.93 | 2.19 |
| Rate of return | 3.06% | 3.64% | 2.36% | 2.73% | 4.41% | 3.84% | 4% | 4.53% |
| EPS 2 | 3.22 | 3.51 | 4.12 | 4.39 | 5.66 | 5.82 | 6.605 | - |
| Distribution rate | 33.5% | 33% | 31.1% | 34.2% | 29.7% | 31.8% | 29.2% | - |
| Net sales 1 | 3,463 | 3,472 | 3,610 | 3,761 | 3,945 | 4,137 | 4,310 | 4,518 |
| EBITDA 1 | 889.5 | 914.7 | 963.2 | 976.3 | 1,057 | 1,122 | 1,184 | 1,278 |
| EBIT 1 | 747.4 | 784.2 | 841.4 | 859.5 | 934.5 | 993.8 | 1,044 | 1,178 |
| Net income 1 | 553.7 | 553.7 | 595.3 | 605.8 | 733.6 | 701.8 | 744.9 | - |
| Net Debt 1 | 1,038 | 947.9 | 909.2 | 160 | 532.8 | 1,167 | 1,052 | 921.3 |
| Reference price 2 | 35.32 | 31.87 | 54.23 | 54.89 | 38.08 | 48.31 | 48.31 | 48.31 |
| Nbr of stocks (in thousands) | 159,594 | 152,284 | 139,530 | 133,880 | 126,760 | 123,266 | - | - |
| Announcement Date | 9/8/22 | 15/8/23 | 15/8/24 | 12/8/25 | 11/8/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.3x | 1.72x | 6.35x | 3.84% | 5.95B | |
| 19.32x | 3.59x | 11.73x | 1.74% | 11.02B | |
| 19.25x | 2.77x | 10.3x | - | 5.39B | |
| 31.35x | 2.72x | 10.16x | -.--% | 4.03B | |
| 15.38x | 1.51x | 9.03x | -.--% | 3.42B | |
| 85.46x | 1.05x | 7.89x | 0.55% | 2.28B | |
| 12.76x | 1.95x | 9.06x | - | 1.97B | |
| 90.66x | 1.16x | 9.83x | - | 1.9B | |
| 16.04x | 2.9x | 8.67x | 2.71% | 638M | |
| Average | 33.17x | 2.15x | 9.22x | 1.47% | 4.07B | |
| Weighted average by Cap. | 25.88x | 2.49x | 9.68x | 1.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HRB Stock
- Valuation H&R Block, Inc.
Select your edition
All financial news and data tailored to specific country editions
