Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 06:50:02 13/07/26 pm AEST			5-day change	1st Jan Change
0.3250 ^MYR	+1.56%		0.00%	-5.80%

26/06	TA Securities Upgrades Glomac to Hold from Sell; Price Target is MYR0.34	MT
26/06	Glomac Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended April 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	264.1	272.7	241.8	307	257.1	249.4	-	-
Change	-	3.23%	-11.33%	26.98%	-16.25%	-2.99%	-	-
Enterprise Value (EV)	264.1	272.7	241.8	307	257.1	249.4	249.4	249.4
Change	-	3.23%	-11.33%	26.98%	-16.25%	-2.99%	0%	0%
P/E	9.35x	7.47x	7.72x	13x	16.5x	12.3x	14.1x	11.6x
PBR	-	-	0.21x	0.26x	-	-	-	-
PEG	-	0.3x	-0.5x	-0.5x	-0.5x	0.3x	0.7x	0.5x
Capitalization / Revenue	0.72x	1.05x	0.71x	1.15x	1.08x	1.15x	1.03x	0.86x
EV / Revenue	0x	0x	0x	0x	0x	1.14x	1.03x	0.86x
EV / EBITDA	0x	0x	0x	0x	0x	6.13x	5.16x	4.2x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014
Rate of return	2.9%	2.82%	3.97%	3.13%	6.72%	4.06%	4.31%	4.31%
EPS ²	0.0369	0.0475	0.0408	0.0307	0.0203	0.0276	0.023	0.028
Distribution rate	27.1%	21.1%	30.6%	40.7%	111%	50%	60.9%	50%
Net sales ¹	366.3	259.5	341	266.7	238.3	226.2	241.6	290.8
EBITDA ¹	90.63	77.09	69.86	36.36	45.62	41.27	48.3	59.4
EBIT	-	-	64.91	32.1	74.28	-	-	-
Net income ¹	28.31	36.49	31.34	23.59	15.62	21.2	17.7	21.3
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3450	0.3550	0.3150	0.4000	0.3350	0.3250	0.3250	0.3250
Nbr of stocks (in thousands)	765,595	768,066	767,494	767,494	767,494	767,494	-	-
Announcement Date	28/7/21	29/6/22	21/6/23	13/6/24	24/6/25	25/6/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GLOMAC	16.84x	-	-	4.06%	60.33M
SUN HUNG KAI PROPERTIES LIMITED	15.32x	4.85x	13.03x	3.31%	43.62B
MITSUBISHI ESTATE CO., LTD.	20.93x	4.27x	17.53x	1.2%	31.13B
CHINA RESOURCES LAND LIMITED	8.13x	1.43x	7.17x	4.38%	29.27B
EMAAR PROPERTIES	5.92x	0.69x	1.42x	8.43%	28.54B
MITSUI FUDOSAN CO., LTD.	13.98x	3.07x	14.73x	2.51%	25.18B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	15.13x	6.83x	18.32x	1.41%	21.51B
CK ASSET HOLDINGS LIMITED	8.77x	2.22x	7.12x	4.03%	20.29B
Average	13.13x	3.34x	11.33x	3.67%	24.95B
Weighted average by Cap.	12.94x	3.39x	11.40x	3.64%