Valuation Glomac

Stocks

Market Closed - BURSA MALAYSIA 07:50:05 16/10/26 pm AEDT			5-day change	1st Jan Change
0.3100 ^MYR	+1.64%		0.00%	-10.14%

18/09	Glomac Berhad Reports Earnings Results for the First Quarter Ended July 31, 2026	CI
20/08	Glomac Berhad Declares Single-Tier Final Dividend for the Financial Year Ended April 30, 2026, Payable on December 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	272.7	241.8	307	257.1	260.9	237.9	-	-
Change	-	-11.33%	26.98%	-16.25%	1.49%	-8.82%	-	-
Enterprise Value (EV)	272.7	241.8	307	257.1	260.9	237.9	237.9	237.9
Change	-	-11.33%	26.98%	-16.25%	1.49%	-8.82%	0%	0%
P/E	7.47x	7.72x	13x	16.5x	12.3x	10.3x	10.3x	10x
PBR	-	0.21x	0.26x	-	-	-	-	-
PEG	-	-0.5x	-0.5x	-0.5x	0.3x	1.18x	-	3x
Capitalization / Revenue	1.05x	0.71x	1.15x	1.08x	1.15x	0.98x	0.84x	0.79x
EV / Revenue	0x	0x	0x	0x	0x	0.98x	0.84x	0.79x
EV / EBITDA	0x	0x	0x	0x	0x	4.3x	3.91x	3.76x
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.01	0.0125	0.0125	0.0225	0.0138	0.014	0.014	0.015
Rate of return	2.82%	3.97%	3.13%	6.72%	4.06%	4.52%	4.52%	4.84%
EPS ²	0.0475	0.0408	0.0307	0.0203	0.0276	0.03	0.03	0.031
Distribution rate	21.1%	30.6%	40.7%	111%	50%	46.7%	46.7%	48.4%
Net sales ¹	259.5	341	266.7	238.3	226.2	241.6	284.6	302.9
EBITDA ¹	77.09	69.86	36.36	45.62	41.27	55.3	60.8	63.3
EBIT	-	64.91	32.1	74.28	-	-	-	-
Net income ¹	36.49	31.34	23.59	15.62	21.2	22.8	23.3	23.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.3550	0.3150	0.4000	0.3350	0.3400	0.3100	0.3100	0.3100
Nbr of stocks (in thousands)	768,066	767,494	767,494	767,494	767,494	767,494	-	-
Announcement Date	29/6/22	21/6/23	13/6/24	24/6/25	25/6/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOMAC	10.17x	-	-	4.59%	57.23M
VINGROUP	58.93x	-	-	-	63.19B
SUN HUNG KAI PROPERTIES LIMITED	12.4x	4.35x	11.16x	3.88%	39.25B
CHINA RESOURCES LAND LIMITED	8.2x	1.47x	8.16x	4.31%	27.32B
EMAAR PROPERTIES	5.61x	0.73x	1.51x	8.77%	27.43B
MITSUBISHI ESTATE CO., LTD.	17.64x	3.92x	15.78x	1.39%	27.17B
MITSUI FUDOSAN CO., LTD.	13.58x	3.06x	14.64x	2.57%	25.01B
CK ASSET HOLDINGS LIMITED	9.74x	1.9x	7.83x	4.31%	19.58B
ALPHA DHABI HOLDING	7.63x	0.84x	3.08x	2.93%	19.51B
VINHOMES	7.9x	2.84x	6.61x	-.--%	18.7B
Average	15.18x	2.39x	8.60x	3.64%	26.72B
Weighted average by Cap.	22.06x	2.55x	8.99x	3.7%