Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,892 - -
Change - 15.12% 51.99% 7.72% 97.48% 40.69% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,581 10,560 10,618
Change - 8.28% 58.06% 2.48% 92.5% 36.03% -0.2% 0.55%
P/E -19.3x -9.5x -97x -52.6x -407x -136x 428x 142x
PBR 5.7x 7.65x 9.63x 10.9x 22x 31.3x 27.8x 17.3x
PEG - -0x 1.1x -0.5x 5.5x -0x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 37.6x 31.2x 26.3x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 36.6x 30.3x 25.6x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 74.8x 60x 49.1x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 292x 140x 121x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 123x 82.9x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.81% 1.21% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.62 0.1964 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 289.4 349.1 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 141.5 175.9 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 36.21 75.35 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -80.11 24.85 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 84.07 84.07 84.07
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 129,563 - -
Announcement Date 24/2/22 1/3/23 28/2/24 27/2/25 27/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-135.6x36.56x74.77x-.--% 10.89B
568.9x39.98x79.8x - 1,972B
35.41x5.57x23.12x0.23% 169B
13.52x2.56x6.46x2.8% 159B
10.33x2.21x5.95x5.36% 139B
30.38x5.51x9.66x1.71% 128B
7.33x1.31x4.75x6.15% 76.6B
18.2x2.11x8.01x3.83% 69.93B
13.99x2.31x7.55x3% 67.39B
13.11x1.41x4.78x3.47% 36B
Average 57.56x 9.95x 22.49x 2.95% 282.78B
Weighted average by Cap. 402.19x 29.02x 58.99x 2.94%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globalstar, Inc.

Historical PBR trend

Valuation ratios - PBR - Globalstar, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globalstar, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globalstar, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globalstar, Inc.
  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.