Company Valuation: Globalstar, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,080 2,395 3,640 3,921 7,742 10,870 - -
Change - 15.12% 51.99% 7.72% 97.48% 40.4% - -
Enterprise Value (EV) 1 2,304 2,495 3,943 4,041 7,779 10,559 10,538 10,596
Change - 8.28% 58.06% 2.48% 92.5% 35.75% -0.2% 0.56%
P/E -19.3x -9.5x -97x -52.6x -407x -136x 428x 142x
PBR 5.7x 7.65x 9.63x 10.9x 22x 31.3x 27.8x 17.3x
PEG - -0x 1.1x -0.5x 5.5x -0x -3x 1x
Capitalization / Revenue 16.7x 16.1x 16.3x 15.7x 28.4x 37.6x 31.1x 26.3x
EV / Revenue 18.5x 16.8x 17.6x 16.1x 28.5x 36.5x 30.2x 25.6x
EV / EBITDA 59.5x 43.5x 33.8x 29.9x 57.2x 74.6x 59.9x 49x
EV / EBIT -35.2x -45.8x -23,898x -4,258x 1,047x 292x 140x 121x
EV / FCF 26.1x 105x -38.9x 22.6x 109x 123x 82.8x -
FCF Yield 3.83% 0.96% -2.57% 4.42% 0.92% 0.82% 1.21% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.9 -2.1 -0.3 -0.59 -0.15 -0.62 0.1964 0.5926
Distribution rate - - - - - - - -
Net sales 1 124.3 148.5 223.8 250.3 273 289.4 349.1 414
EBITDA 1 38.71 57.4 116.7 135.3 136.1 141.5 175.9 216.2
EBIT 1 -65.5 -54.5 -0.165 -0.949 7.43 36.21 75.35 87.84
Net income 1 -112.6 -258.3 -24.72 -63.16 -19.26 -80.11 24.85 76.17
Net Debt 1 223.6 100 303.6 120.3 36.32 -311 -332.5 -273.9
Reference price 2 17.40 19.95 29.10 31.05 61.04 84.07 84.07 84.07
Nbr of stocks (in thousands) 119,554 120,035 125,075 126,267 126,838 129,563 - -
Announcement Date 24/2/22 1/3/23 28/2/24 27/2/25 27/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-135.32x36.49x74.62x-.--% 10.87B
700.68x41.01x82.35x - 2,018B
13.4x2.54x6.42x2.83% 158B
33.84x5.43x22.55x0.25% 161B
10.45x2.22x5.99x5.3% 141B
30.82x5.58x9.78x1.68% 130B
7.43x1.32x4.78x6.05% 77.55B
18.41x2.13x8.08x3.79% 70.86B
14.24x2.34x7.65x2.95% 68.74B
13.27x1.42x4.81x3.42% 36.43B
Average 70.72x 10.05x 22.70x 2.92% 287.23B
Weighted average by Cap. 497.45x 29.92x 61.06x 2.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Globalstar, Inc.

Historical PBR trend

Valuation ratios - PBR - Globalstar, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Globalstar, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Globalstar, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Globalstar, Inc.
  1. Stock Market
  2. Stocks
  3. GSAT Stock
  4. Valuation Globalstar, Inc.