Valuation Global Compliance Applications Corp. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 04:01:23 19/08/26 pm AEST			5-day change	1st Jan Change
0.000500 ^EUR	0.00%		-75.00%	-

10/06	Global Compliance Applications Corp. announced that it expects to receive CAD 1.9 million in funding	CI
06/06	Global Compliance Applications Corp. and RevoluGROUP Canada Inc. Enter Commercial Development, MiCA-Related Transition Support And Revenue Sharing Agreement	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.868	15.23	6.979	3.694	2.856	1.781
Change	-	430.98%	-54.17%	-47.07%	-22.69%	-37.64%
Enterprise Value (EV) ¹	3.278	14.65	7.407	4.258	3.455	2.436
Change	-	347.04%	-49.45%	-42.52%	-18.86%	-29.49%
P/E	-1.64x	41.4x	-3.06x	-1.5x	-1.79x	-1.28x
PBR	-1.54x	-145x	-6.84x	-1.75x	-1x	-0.52x
PEG	-	-0x	0x	0.1x	0x	0x
Capitalization / Revenue	-	4,531,952,679x	948,245,380x	443,370,379x	218,521,806x	255,153,438x
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-2.55x	-5.52x	-3.65x	-1.91x	-2.32x	-1.71x
EV / EBIT	-2.55x	-5.52x	-3.65x	-1.91x	-2.32x	-1.71x
EV / FCF	9.7x	-9.36x	-5.95x	-42.1x	3,414x	-5.82x
FCF Yield	10.3%	-10.7%	-16.8%	-2.38%	0.03%	-17.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0153	0.002053	-0.0114	-0.01	-0.005578	-0.0039
Distribution rate	-	-	-	-	-	-
Net sales	-	0.00336	0.00736	0.008332	0.0131	0.00698
EBITDA ¹	-1.285	-2.655	-2.027	-2.233	-1.489	-1.422
EBIT ¹	-1.285	-2.655	-2.028	-2.234	-1.49	-1.422
Net income ¹	-1.665	0.3219	-2.099	-2.17	-1.492	-1.233
Net Debt ¹	0.4101	-0.574	0.4277	0.5636	0.5985	0.6548
Reference price ²	0.025000	0.085000	0.035000	0.015000	0.010000	0.005000
Nbr of stocks (in thousands)	114,712	179,145	199,402	246,277	285,608	356,194
Announcement Date	28/10/20	29/10/21	31/10/22	24/11/23	13/12/24	20/12/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADOBE INC.	14.53x	3.92x	8.21x	-.--%	105B
APPLOVIN CORPORATION	19.52x	12.44x	14.81x	-.--%	103B
AUTODESK, INC.	29.18x	6.24x	15.14x	-.--%	52.11B
WORKDAY INC.	45.71x	4.21x	12.68x	-.--%	47.08B
ROPER TECHNOLOGIES, INC.	15.69x	5.66x	14.46x	0.91%	38.98B
PTC INC.	16.51x	6.32x	12.93x	-.--%	15.89B
GRAB HOLDINGS LIMITED	24.91x	2.29x	13.21x	-.--%	14.07B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	26.66x	-	-	3.65%	10.59B
XERO LIMITED	76.4x	4.64x	18.98x	-.--%	10.02B
Average	29.90x	5.72x	13.80x	0.51%	44.02B
Weighted average by Cap.	23.91x	6.78x	12.74x	0.19%