Valuation Future Market Networks Limited

Stocks

Market Closed - NSE India S.E. 09:05:07 16/09/26 pm AEST			5-day change	1st Jan Change
9.280 ^INR	+2.09%		-2.52%	+4.50%

13/08	Future Market Networks Limited Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
19/05	Future Market Networks to issue up to 100,000 shares and 19.9 million warrants at 10.80 rupees each	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	687.7	463.2	230.2	322.2	882.2	457
Change	-	-32.64%	-50.31%	40%	173.75%	-48.2%
Enterprise Value (EV) ¹	2,476	3,134	2,611	1,541	2,626	1,862
Change	-	26.59%	-16.7%	-40.96%	70.4%	-29.1%
P/E	-2.22x	-1.64x	-2.55x	-5.19x	1.37x	6.08x
PBR	0.62x	1.11x	0.7x	1.44x	0.93x	0.41x
PEG	-	0.19x	0x	0.2x	-0x	-0.1x
Capitalization / Revenue	1x	0.55x	0.24x	0.34x	0.86x	0.46x
EV / Revenue	3.62x	3.73x	2.69x	1.63x	2.57x	1.87x
EV / EBITDA	47.1x	9.05x	5.87x	3.78x	6.51x	10.2x
EV / EBIT	-19.1x	12.5x	7.06x	4.24x	7.32x	12.4x
EV / FCF	20.1x	99.1x	3.55x	-19.2x	-2.78x	16.7x
FCF Yield	4.97%	1.01%	28.2%	-5.19%	-36%	5.98%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-5.371	-4.913	-1.57	-1.08	11.16	1.18
Distribution rate	-	-	-	-	-	-
Net sales ¹	684.7	840.7	970.9	943.1	1,021	996.5
EBITDA ¹	52.58	346.4	445	408.2	403.5	181.9
EBIT ¹	-129.9	250.4	369.8	363.2	358.6	150
Net income ¹	-309.1	-282.7	-90.1	-61.91	660.4	79.16
Net Debt ¹	1,788	2,671	2,381	1,219	1,744	1,405
Reference price ²	11.950	8.050	4.000	5.600	15.330	7.180
Nbr of stocks (in thousands)	57,544	57,544	57,544	57,544	57,544	63,644
Announcement Date	31/8/21	23/8/22	25/8/23	29/8/24	3/9/25	5/9/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUTURE MARKET NETWORKS LIMITED	-	-	-	-	6.33M
SUN HUNG KAI PROPERTIES LIMITED	14.13x	4.58x	12.31x	3.58%	40.23B
MITSUBISHI ESTATE CO., LTD.	17.54x	3.91x	15.73x	1.4%	27.53B
EMAAR PROPERTIES	5.65x	0.73x	1.53x	8.8%	27.34B
CHINA RESOURCES LAND LIMITED	7.75x	1.41x	7.77x	4.57%	25.89B
MITSUI FUDOSAN CO., LTD.	13.6x	3.06x	14.65x	2.57%	25.53B
CK ASSET HOLDINGS LIMITED	10.3x	2.08x	8.84x	4.08%	20.7B
ALPHA DHABI HOLDING	8x	0.89x	3.23x	2.79%	20.46B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	12.92x	6.37x	16.74x	1.68%	18.84B
HONGKONG LAND HOLDINGS LIMITED	36.56x	13.51x	34x	3.25%	17.71B
Average	14.05x	4.06x	12.76x	3.64%	22.42B
Weighted average by Cap.	13.47x	3.78x	12.09x	3.74%