Company Valuation: FST Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 62.67 55.73 -
Change - -11.07% -
Enterprise Value (EV) 62.67 55.73 55.73
Change - -11.07% 0%
P/E -8.75x 41.3x 11.8x
PBR - - -
PEG - -0x 0x
Capitalization / Revenue - 1.03x 0.87x
EV / Revenue - 1.03x 0.87x
EV / EBITDA - 10.5x 6.31x
EV / EBIT - 20x 8.71x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.16 0.03 0.105
Distribution rate - - -
Net sales 1 - 53.88 63.73
EBITDA 1 - 5.31 8.835
EBIT 1 - 2.79 6.402
Net income 1 -7.116 1.151 4.744
Net Debt - - -
Reference price 2 1.400 1.240 1.240
Nbr of stocks (in thousands) 44,766 44,947 -
Announcement Date 12/2/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
41.33x - - - 55.73M
12.84x1.49x7.62x0.86% 58.65B
28.91x0.86x7.31x0.94% 49.03B
9.13x1.53x4.18x9.26% 48.42B
19.12x1.85x10.03x0.57% 35.16B
13.49x1.5x8.76x0.89% 33.72B
18.29x2.29x5.74x3.58% 31.52B
13.39x1.18x6.99x2.26% 24.86B
11.63x0.81x6.87x3.42% 23.02B
16.19x1.23x10.66x1.14% 22.09B
Average 18.43x 1.41x 7.58x 2.55% 33B
Weighted average by Cap. 16.16x 1.43x 7.37x 2.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - FST Corp.

Historical PBR trend

Valuation ratios - PBR - FST Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - FST Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - FST Corp.