Valuation FREY Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 06:44:24 26/08/26 am AEST			5-day change	1st Jan Change
34.80 ^EUR	0.00%		+0.58%	+23.40%

28/07	Frey posts a sharp jump in group net profit in the first half
27/07	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,129	-	-
Change	-	0.61%	21.24%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,612	2,664	2,635
Change	-	0.61%	180.48%	1.99%	-1.08%
P/E	23.4x	12x	13.2x	9.31x	11.2x
PBR	-	0.81x	1.01x	1.01x	1.01x
PEG	-	0.1x	1.1x	0.2x	-0.7x
Capitalization / Revenue	-	4.02x	4.1x	3.9x	3.61x
EV / Revenue	-	4.02x	9.48x	9.21x	8.42x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	20.1x	14.2x	17.8x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	5.87%	6.15%	6.84%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	35.80	35.80	35.80
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	6/3/25	5/3/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SCENTRE GROUP	15.78x	15.28x	15.89x	5%	13.71B
PLAZA S.A.	19.17x	14.89x	18.27x	1.3%	9.81B
THE PHOENIX MILLS LIMITED	54.7x	16.34x	27.9x	0.17%	7.2B
PARQUE ARAUCO S.A.	25.63x	12.18x	17.01x	1.43%	4.24B
CURBLINE PROPERTIES CORP.	129.48x	15.79x	23.59x	2.27%	3.43B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	10.55x	6.19x	8.15x	3.85%	2.57B
ALLOS S.A.	13.93x	5.67x	7.66x	13.45%	2.53B
VINCOM RETAIL	9.72x	6.54x	10.56x	1.98%	2.2B
Average	34.87x	11.61x	16.13x	3.68%	5.71B
Weighted average by Cap.	31.39x	13.65x	17.82x	3.16%