Valuation: FN Factory Outlet

Market Cap 410M 12.14M 10.87M 10M 9.06M 16.93M 1.15B 17.25M 119M 47.86M 606M 45.55M 44.58M 1.91B P/E 2024
-9.03x
P/E 2025 -7.61x
Enterprise Value 502M 14.85M 13.3M 12.23M 11.08M 20.72M 1.41B 21.11M 146M 58.56M 742M 55.73M 54.54M 2.34B EV / Sales 2024
1.95x
EV / Sales 2025 1.16x
Free-Float
11.63%
Yield 2024 *
-
Yield 2025 -
11/08 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 CI
12/05 Fn Factory Outlet appoints Pricha Songwatana as acting chairman RE
12/05 FN Factory Outlet Public Company Limited Appoints Pricha Songwatana as Acting Chairman of the Board of Directors, Effective May 12, 2026 CI
12/05 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
05/05 FN Factory Outlet says Montri Mahaplerkpong resigns as chairman RE
05/05 FN Factory Outlet Public Company Limited Announces Resignation of Montri Mahaplerkpong as Chairman of the Board and Independent Director, Effective 01 May 2026 CI
25/02 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
12/11 FN Factory Outlet Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/08/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
09/05/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
25/04/25 FN Factory Outlet Public Company Limited Appoints Natee Theppot as Independent Director CI
25/04/25 FN Factory Outlet Says Pricha Songwatana Retired As Chairman Of Board RE
21/02/25 FN Factory Outlet Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
1 day-2.38%
1 week-4.65%
Current month-4.65%
1 month-4.65%
3 months-12.77%
6 months-18.00%
Current year-16.33%
1 week 0.4
Extreme 0.4
0.43
1 month 0.4
Extreme 0.4
0.47
Current year 0.36
Extreme 0.36
0.53
1 year 0.36
Extreme 0.36
0.54
3 years 0.35
Extreme 0.35
1.75
5 years 0.35
Extreme 0.35
3.46
10 years 0.35
Extreme 0.35
9.5
Manager TitleAgeSince
Chief Executive Officer 45 01/01/2024
Director of Finance/CFO 40 01/07/2023
Chief Investment Officer 51 -
Director TitleAgeSince
Director/Board Member 51 01/01/2006
Chairman 45 -
Director/Board Member 47 08/03/2022
Change 5-day change 1-year change 3-year change Capi.($)
-2.38%-4.65%-14.58%-75.30% 12.46M
-1.41%-3.08%+7.85%+81.11% 2,630B
+3.61%-4.48%-10.96%+52.89% 59.14B
+0.20%+1.26%-23.04%-1.00% 34.45B
-1.37%+3.38%-55.02%-16.45% 26.19B
-1.04%-4.61% - - 19.69B
-4.32%-4.12%+6.58%+248.30% 16.65B
+5.20%+11.02%-4.66%+113.32% 16.05B
+1.36%+2.57%+66.76%+372.84% 16.05B
-3.50%+3.04%+13.19%+176.77% 16.45B
Average -0.21%+0.57%-1.54%+105.83% 283.43B
Weighted average by Cap. +0.22%-2.43%+6.78%+82.00%

Financials

2024 2025
Net sales 441M 13.06M 11.69M 10.76M 9.75M 18.22M 1.24B 18.56M 128M 51.5M 652M 49M 47.96M 2.06B 501M 14.82M 13.27M 12.21M 11.06M 20.68M 1.41B 21.07M 146M 58.45M 740M 55.62M 54.44M 2.33B
Net income -85.26M -2.52M -2.26M -2.08M -1.88M -3.52M -240M -3.59M -24.79M -9.95M -126M -9.47M -9.27M -398M -64.38M -1.91M -1.71M -1.57M -1.42M -2.66M -181M -2.71M -18.72M -7.52M -95.18M -7.15M -7M -300M
Net Debt 89.65M 2.65M 2.38M 2.19M 1.98M 3.7M 252M 3.77M 26.07M 10.47M 133M 9.96M 9.75M 418M 91.65M 2.71M 2.43M 2.23M 2.02M 3.79M 258M 3.86M 26.65M 10.7M 135M 10.18M 9.96M 427M
Projected Income Statement - Annual - FN Factory Outlet
Logo FN Factory Outlet
FN Factory Outlet Public Company Limited is a Thailand-based company engaged in the merchandising of clothing and consumer products in Thailand. The Company is principally involved in the trading of consumer products such as clothes, bedding, leather items, furniture, and household goods, along with space rental and utility services. Its brands include INCO, Cheval, Lady De Cheval, Cheval Kids, Sleep Mate, Cushy, Cherish, Prim, and ETC. Through its subsidiary, Save Life International Company Limited, the Company is involved in the sale of snacks, household products, cosmetics, and souvenirs. FN Factory Outlet operates approximately 10 outlet branches and one mini shop located in Phetchaburi, Kanchanaburi, Pattaya, Pak Chong, Sing Buri, Hua Hin, Phra Nakhon Si Ayutthaya, Chachoengsao, Rayong, and Mini Shop Rama 9.
Employees
138
Date Price Change Volume
30/10/26 THB 0.4100 -2.38% 4,500
29/10/26 THB 0.4200 +2.44% 7,000
28/10/26 THB 0.4100 -4.65% 16,800
27/10/26 THB 0.4300 +2.38% 32,002
26/10/26 THB 0.4200 -2.33% 5,000