Company Valuation: Flowing Cloud Technology Ltd

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6,917 3,084 551.6 149.6
Change - -55.41% -82.12% -72.89%
Enterprise Value (EV) 1 6,595 2,847 478.9 204.6
Change - -56.83% -83.18% -57.27%
P/E 25.8x 11.7x -12.6x -0.34x
PBR 5.66x 2.13x 0.4x 0.14x
PEG 0x -7.99x 0x -0x
Capitalization / Revenue 6.49x 2.48x 0.55x 0.19x
EV / Revenue 6.19x 2.29x 0.48x 0.26x
EV / EBITDA 22.6x 9.72x -23x -0.61x
EV / EBIT 24x 10.5x -11.6x -0.57x
EV / FCF -22.2x -16.5x -3.23x -1.86x
FCF Yield -4.5% -6.06% -31% -53.9%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 2.96 2.917 -0.4838 -3.429
Distribution rate - - - -
Net sales 1 1,066 1,245 995.3 783.9
EBITDA 1 291.6 292.8 -20.79 -337.5
EBIT 1 274.7 270.5 -41.13 -362
Net income 1 236.7 263.9 -43.7 -367.1
Net Debt 1 -322.1 -237.5 -72.73 55.07
Reference price 2 76.4262 34.1299 6.1080 1.1502
Nbr of stocks (in thousands) 90,500 90,366 90,307 130,029
Announcement Date 27/4/23 29/4/24 29/4/25 27/4/26
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.18M
14.6x1.59x7.27x3.88% 28.27B
10x1.06x6.14x3.96% 22.69B
14.09x6.23x10.96x6.01% 12.01B
147.73x0.55x139.75x - 6.5B
11.87x0.82x5.13x-.--% 6.25B
17.88x0.76x4.65x3.54% 5.98B
-62.21x1.95x8.19x0% 5.9B
16.42x1.36x4.23x2.86% 5.91B
Average 21.30x 1.79x 23.29x 2.89% 10.39B
Weighted average by Cap. 17.97x 1.89x 16.24x 3.56%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Flowing Cloud Technology Ltd

Historical PBR trend

Valuation ratios - PBR - Flowing Cloud Technology Ltd

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Flowing Cloud Technology Ltd

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Flowing Cloud Technology Ltd

  1. Stock Market
  2. Stocks
  3. 6610 Stock
  4. Valuation Flowing Cloud Technology Ltd