Valuation First Internet Bancorp CBOE

Stocks

Market Closed - CBOE 06:39:13 15/10/26 am AEDT			5-day change	1st Jan Change
25.43 ^USD	-2.23%		-3.06%	+24.45%

22/09	First Internet Bancorp Keeps Quarterly Dividend at $0.06 a Share, Payable Oct. 15 to Shareholders of Record Oct. 1	MT
22/09	First Internet Bancorp Declares Quarterly Cash Dividend, Payable on October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	463.5	224.4	209.1	312	181.7	227.9	-
Change	-	-51.6%	-6.8%	49.2%	-41.76%	25.41%	-
Enterprise Value (EV)	463.5	224.4	209.1	312	181.7	227.9	227.9
Change	-	-51.6%	-6.8%	49.2%	-41.76%	25.41%	0%
P/E	9.76x	6.56x	25.5x	12.5x	-5.18x	11.1x	5.8x
PBR	1.21x	0.6x	0.58x	0.81x	0.5x	0.6x	0.54x
PEG	-	-0.3x	-0.3x	0x	0x	-0x	0.1x
Capitalization / Revenue	4.99x	2.26x	2.61x	3.39x	1.53x	1.62x	1.43x
EV / Revenue	0x	0x	0x	0x	0x	1.62x	1.43x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.07x	2.84x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Rate of return	0.51%	0.99%	0.99%	0.67%	1.15%	0.92%	0.92%
EPS ²	4.82	3.7	0.95	2.88	-4.03	2.358	4.5
Distribution rate	4.98%	6.49%	25.3%	8.33%	-5.96%	10.2%	5.33%
Net sales ¹	92.82	99.44	80.14	92.03	118.4	140.6	159
EBITDA	-	-	-	-	-	-	-
EBIT ¹	56.53	47.17	31.49	44.61	59.68	74.2	80.25
Net income ¹	48.11	35.54	8.417	25.28	-35.17	20.64	40
Net Debt	-	-	-	-	-	-	-
Reference price ²	47.04	24.28	24.19	35.99	20.87	26.09	26.09
Nbr of stocks (in thousands)	9,854	9,240	8,644	8,668	8,706	8,734	-
Announcement Date	19/1/22	25/1/23	24/1/24	22/1/25	29/1/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	13.13x	-	-	1.9%	880B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.3x	-	-	4.92%	426B
BANK OF AMERICA CORPORATION	11.8x	-	-	2.21%	377B
AGRICULTURAL BANK OF CHINA LIMITED	6.84x	-	-	4.65%	372B
CHINA CONSTRUCTION BANK CORPORATION	6.39x	-	-	4.84%	341B
HSBC HOLDINGS PLC	11.63x	-	-	4.48%	324B
BANK OF CHINA LIMITED	7.08x	-	-	4.48%	319B
ROYAL BANK OF CANADA	17.08x	-	-	2.47%	270B
WELLS FARGO & COMPANY	11.02x	-	-	2.35%	244B
Average	10.14x			3.59%	394.95B
Weighted average by Cap.	10.34x			3.41%