Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,448 - -
Change - 0.11% -1.69% 13.62% -3.96% 39.87% - -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,448 3,448 3,448
Change - 0.11% -1.69% 13.62% -3.96% 39.87% 0% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 10.7x 9.33x 8.81x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.17x 1.07x 0.98x
PEG - 1.4x 0.5x -1x 0.9x 0.7x 0.7x 1.49x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3.18x 2.86x 2.79x
EV / Revenue 0x 0x 0x 0x 0x 3.18x 2.86x 2.79x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.33x 6.48x 6.26x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.02 1.06 1.1
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 3.11% 3.23% 3.36%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.077 3.512 3.72
Distribution rate 43% 40% 34.2% 39.2% 36.8% 33.2% 30.2% 29.6%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,085 1,204 1,236
EBITDA - - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 470.4 532.3 551.2
Net income 1 205.2 217.6 255.9 228.8 255.6 318 374.4 393.3
Net Debt - - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 32.78 32.78 32.78
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 105,188 - -
Announcement Date 27/1/22 26/1/23 25/1/24 23/1/25 28/1/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.88x - - 3.11% 3.45B
13.79x - - 1.85% 912B
6.39x - - 4.86% 441B
6.92x - - 4.59% 389B
11.64x - - 2.34% 354B
6.43x - - 4.83% 349B
6.86x - - 4.66% 322B
10.77x - - 4.9% 296B
17.76x - - 2.37% 285B
11.55x - - 2.24% 255B
Average 10.30x 3.58% 360.63B
Weighted average by Cap. 10.51x 3.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Financial Bancorp.

Historical PBR trend

Valuation ratios - PBR - First Financial Bancorp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Financial Bancorp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Financial Bancorp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Financial Bancorp.
  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.