|
Delayed
Sao Paulo
11:16:24 02/10/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 1,516.50 BRL | -8.57% |
|
0.00% | -7.91% |
| 02/10 | Ceva Logistics AG completed the acquisition of FedEx Supply Chain Distribution System, Inc. from FedEx Corporation. | CI |
| 02/10 | Accenture Stock Climbs as AI Demand Boosts 4Q Results -- Update | DJ |
Company Valuation: FedEx Corporation
Data adjusted to current consolidation scope
| Fiscal Period: May | 2022 | 2023 | 2024 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58,206 | 54,790 | 62,495 | 98,246 | 67,941 | - | - |
| Change | - | -5.87% | 14.06% | - | -30.85% | - | - |
| Enterprise Value (EV) 1 | 71,573 | 68,546 | 76,197 | 110,649 | 80,775 | 78,555 | 77,935 |
| Change | - | -4.23% | 11.16% | - | -27% | -2.75% | -0.79% |
| P/E | 15.7x | 14.1x | 14.8x | 22.2x | 14x | 12x | 11.3x |
| PBR | 2.4x | 2.14x | 2.31x | 3.11x | 2.07x | 1.86x | - |
| PEG | - | 1.76x | 1.3x | - | 1.3x | 0.7x | 1.87x |
| Capitalization / Revenue | 0.62x | 0.61x | 0.71x | 1.04x | 0.72x | 0.7x | 0.68x |
| EV / Revenue | 0.77x | 0.76x | 0.87x | 1.17x | 0.85x | 0.81x | 0.78x |
| EV / EBITDA | 6.61x | 7.18x | 7.24x | 10.1x | 7.5x | 6.83x | 6.52x |
| EV / EBIT | 10.4x | 12.8x | 12.2x | 16.7x | 12.3x | 10.9x | 10.2x |
| EV / FCF | 23.3x | 26x | 24.3x | 21.6x | 15.2x | 13.1x | - |
| FCF Yield | 4.29% | 3.85% | 4.12% | 4.62% | 6.57% | 7.61% | - |
| Dividend per Share 2 | 3.4 | 5.86 | 5.16 | 5.57 | 5.96 | 6.738 | 5.65 |
| Rate of return | 1.51% | 2.69% | 2.03% | 1.35% | 2.08% | 2.35% | 1.97% |
| EPS 2 | 14.33 | 15.48 | 17.21 | 18.55 | 20.57 | 24.02 | 25.46 |
| Distribution rate | 23.7% | 37.9% | 30% | 30% | 29% | 28.1% | 22.2% |
| Net sales 1 | 93,512 | 90,155 | 87,700 | 94,720 | 94,580 | 96,642 | 99,779 |
| EBITDA 1 | 10,835 | 9,549 | 10,528 | 10,980 | 10,764 | 11,510 | 11,956 |
| EBIT 1 | 6,865 | 5,373 | 6,240 | 6,611 | 6,553 | 7,228 | 7,645 |
| Net income 1 | 3,826 | 3,972 | 4,331 | 4,433 | 4,781 | 5,515 | 5,818 |
| Net Debt 1 | 13,367 | 13,756 | 13,702 | 12,403 | 12,834 | 10,614 | 9,994 |
| Reference price 2 | 224.58 | 217.98 | 253.96 | 411.75 | 287.07 | 287.07 | 287.07 |
| Nbr of stocks (in thousands) | 259,178 | 251,352 | 246,081 | 238,607 | 236,670 | - | - |
| Announcement Date | 23/6/22 | 20/6/23 | 25/6/24 | 23/6/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.49x | 1.09x | 7.98x | 6.98% | 79.88B | |
| 15.9x | 0.96x | 7.07x | 3.59% | 69.49B | |
| 13.95x | 0.85x | 7.5x | 2.08% | 67.94B | |
| 12.6x | 9.38x | 28.92x | 5.46% | 41.7B | |
| 28.21x | 1.18x | 10.12x | 0.6% | 41.68B | |
| 24.67x | 1.16x | 12.35x | 3.1% | 31.53B | |
| 24.05x | 1.8x | 17.19x | 0.84% | 24.4B | |
| 13.95x | 0.4x | 3.99x | 2.98% | 22.92B | |
| 9.86x | 1.41x | 5.2x | 4.28% | 14.74B | |
| Average | 17.63x | 2.03x | 11.15x | 3.32% | 43.81B | |
| Weighted average by Cap. | 17.30x | 1.94x | 10.76x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FDX Stock
- FDXB34 Stock
- Valuation FedEx Corporation
Select your edition
All financial news and data tailored to specific country editions
