|
Market Closed -
NYSE
06:00:02 10/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 72.81 USD | -2.58% |
|
-1.66% | -34.83% |
| 07/08 | ESAB Fiscal Q2 Adjusted Earnings Fall, Sales Rise; Fiscal 2026 Outlook Updated | MT |
| 06/08 | ESAB Corporation, Q2 2026 Earnings Call, Aug 06, 2026 |
Company Valuation: ESAB Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,819 | 5,221 | 7,250 | 6,783 | 4,646 | - | - |
| Change | - | 85.21% | 38.87% | -6.45% | -31.5% | - | - |
| Enterprise Value (EV) 1 | 3,965 | 6,137 | 8,062 | 7,832 | 6,577 | 6,217 | 5,800 |
| Change | - | 54.76% | 31.37% | -2.85% | -16.02% | -5.48% | -6.7% |
| P/E | 12.7x | 25.8x | 27.8x | 30.4x | 19.4x | 12.5x | 9.86x |
| PBR | - | 3.25x | - | 3.13x | 1.72x | 1.57x | 1.41x |
| PEG | - | -2.88x | 1x | -2x | 4.12x | 0.2x | 0.4x |
| Capitalization / Revenue | 1.14x | 1.99x | 2.8x | 2.51x | 1.51x | 1.38x | 1.31x |
| EV / Revenue | 1.6x | 2.34x | 3.11x | 2.9x | 2.14x | 1.84x | 1.64x |
| EV / EBITDA | 9.51x | 12.7x | 15.8x | 14.5x | 10.6x | 8.57x | 7.31x |
| EV / EBIT | 10.4x | 13.7x | 17x | 15.9x | 12.7x | 9.54x | 7.75x |
| EV / FCF | 22.8x | 21.7x | 26.6x | 31.8x | 22x | 16x | 12.3x |
| FCF Yield | 4.39% | 4.6% | 3.77% | 3.14% | 4.54% | 6.26% | 8.11% |
| Dividend per Share 2 | 0.15 | 0.23 | 0.3 | 0.38 | 0.426 | 0.4666 | 0.51 |
| Rate of return | 0.32% | 0.27% | 0.25% | 0.34% | 0.57% | 0.62% | 0.68% |
| EPS 2 | 3.69 | 3.36 | 4.31 | 3.67 | 3.843 | 5.997 | 7.58 |
| Distribution rate | 4.07% | 6.85% | 6.96% | 10.4% | 11.1% | 7.78% | 6.73% |
| Net sales 1 | 2,471 | 2,621 | 2,591 | 2,700 | 3,079 | 3,375 | 3,546 |
| EBITDA 1 | 416.8 | 482.7 | 510.7 | 540 | 618.9 | 725 | 793.7 |
| EBIT 1 | 381.9 | 446.7 | 474.1 | 492.3 | 518.9 | 651.4 | 748.7 |
| Net income 1 | 223.7 | 205.3 | 264.8 | 226.8 | 242.1 | 380.5 | 492 |
| Net Debt 1 | 1,147 | 916.1 | 811.4 | 1,049 | 1,931 | 1,570 | 1,154 |
| Reference price 2 | 46.92 | 86.62 | 119.94 | 111.72 | 74.74 | 74.74 | 74.74 |
| Nbr of stocks (in thousands) | 60,077 | 60,271 | 60,448 | 60,711 | 62,168 | - | - |
| Announcement Date | 7/3/23 | 29/2/24 | 20/2/25 | 20/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.45x | 2.14x | 10.63x | 0.57% | 4.65B | |
| 24.98x | 3.37x | 16.71x | 1.15% | 15.1B | |
| 36.97x | 3.37x | 24.74x | 0.51% | 14.68B | |
| 73.36x | 5.47x | 47x | 0.21% | 3.35B | |
| 81.41x | 16.96x | 73.79x | 0.45% | 2.89B | |
| 19.37x | - | - | 1.5% | 1.05B | |
| Average | 42.59x | 6.26x | 34.57x | 0.73% | 6.95B | |
| Weighted average by Cap. | 36.23x | 4.37x | 25.46x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ESAB Stock
- Valuation ESAB Corporation
Select your edition
All financial news and data tailored to specific country editions
