|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 136.19 USD | -0.29% |
|
-4.52% | +29.69% |
| 10/04 | EOG Resources Inc - updates Q1 2026 current tax expense guidance - SEC filing | RE |
| 10/04 | EOG Resources raises first-quarter tax expense outlook | RE |
Company Valuation: EOG Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 51,977 | 76,079 | 70,532 | 68,648 | 56,978 | 72,959 | - | - |
| Change | - | 46.37% | -7.29% | -2.67% | -17% | 28.05% | - | - |
| Enterprise Value (EV) 1 | 51,877 | 75,185 | 69,053 | 66,308 | 61,518 | 76,766 | 76,625 | 76,530 |
| Change | - | 44.93% | -8.16% | -3.98% | -7.22% | 24.79% | -0.18% | -0.12% |
| P/E ratio | 11.1x | 9.8x | 9.3x | 10.9x | 11.5x | 10.8x | 10.1x | 9.72x |
| PBR | 2.34x | 3.07x | 2.5x | 2.31x | 1.92x | 2.19x | 1.98x | 1.81x |
| PEG | - | 0.1x | -5.59x | -0.8x | -0.6x | 0.3x | 1.6x | 2.21x |
| Capitalization / Revenue | 2.79x | 2.96x | 2.92x | 2.9x | 2.52x | 2.91x | 2.86x | 2.83x |
| EV / Revenue | 2.78x | 2.93x | 2.86x | 2.8x | 2.72x | 3.07x | 3.01x | 2.97x |
| EV / EBITDA | 4.78x | 5.14x | 5.44x | 5.09x | 5.06x | 5.22x | 5.27x | 5.22x |
| EV / EBIT | 8.5x | 7.54x | 7.19x | 8.2x | 9.63x | 8.21x | 8.48x | 8.4x |
| EV / FCF | 9.66x | 12.5x | 13.5x | 12.4x | 13.2x | 12.2x | 12.8x | 12.8x |
| FCF Yield | 10.4% | 8.03% | 7.4% | 8.09% | 7.58% | 8.19% | 7.79% | 7.81% |
| Dividend per Share 2 | 4.988 | 8.875 | 5.885 | 3.705 | 3.99 | 4.297 | 4.253 | 4.304 |
| Rate of return | 5.61% | 6.85% | 4.87% | 3.02% | 3.8% | 3.16% | 3.12% | 3.16% |
| EPS 2 | 7.99 | 13.22 | 13 | 11.25 | 9.12 | 12.62 | 13.42 | 14.01 |
| Distribution rate | 62.4% | 67.1% | 45.3% | 32.9% | 43.8% | 34.1% | 31.7% | 30.7% |
| Net sales 1 | 18,642 | 25,702 | 24,186 | 23,698 | 22,632 | 25,031 | 25,481 | 25,755 |
| EBITDA 1 | 10,860 | 14,615 | 12,688 | 13,037 | 12,152 | 14,699 | 14,532 | 14,668 |
| EBIT 1 | 6,102 | 9,966 | 9,603 | 8,082 | 6,385 | 9,351 | 9,032 | 9,111 |
| Net income 1 | 4,664 | 7,759 | 7,594 | 6,403 | 4,980 | 6,748 | 6,675 | 6,599 |
| Net Debt 1 | -100 | -894 | -1,479 | -2,340 | 4,540 | 3,807 | 3,666 | 3,571 |
| Reference price 2 | 88.83 | 129.52 | 120.95 | 122.58 | 105.01 | 136.19 | 136.19 | 136.19 |
| Nbr of stocks (in thousands) | 585,129 | 587,389 | 583,150 | 560,022 | 542,598 | 535,716 | - | - |
| Announcement Date | 24/2/22 | 23/2/23 | 22/2/24 | 27/2/25 | 24/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.79x | 3.07x | 5.22x | 3.16% | 72.96B | |
| 7.1x | 2.3x | 3.65x | 6.14% | 168B | |
| 23.99x | 2.71x | 5.96x | 2.76% | 149B | |
| 13.73x | 3.68x | 7.22x | 3.89% | 96.83B | |
| 15.74x | 2.82x | 4.72x | 1.74% | 57.49B | |
| 14.81x | 4.1x | 5.66x | 2.21% | 52.94B | |
| 14.57x | 1.39x | 6.78x | 2.34% | 48.67B | |
| 13.86x | 3.63x | 5.11x | 5.88% | 44.84B | |
| 12.2x | 4.18x | 5.94x | 1.13% | 36.67B | |
| 11.82x | 2.81x | 3.9x | 2.63% | 30.29B | |
| Average | 13.86x | 3.07x | 5.42x | 3.19% | 75.76B | |
| Weighted average by Cap. | 14.14x | 2.93x | 5.34x | 3.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- EOG Stock
- Valuation EOG Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition