Company Valuation: Enpro Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,268 2,261 3,277 3,620 4,511 5,610 - -
Change - -0.3% 44.93% 10.47% 24.6% 24.37% - -
Enterprise Value (EV) 1 3,056 2,735 3,572 4,024 5,051 6,012 5,812 5,561
Change - -10.49% 30.59% 12.65% 25.53% 19.01% -3.32% -4.32%
P/E 12.9x 11.1x 149x 50x 112x 43.7x 32.3x 27.8x
PBR - - - - - 3.44x 3.13x 2.83x
PEG - 0.7x -1.7x 0x -2.5x 0x 0.9x 1.7x
Capitalization / Revenue 1.99x 2.06x 3.09x 3.45x 3.95x 4.26x 3.95x 3.7x
EV / Revenue 2.68x 2.49x 3.37x 3.84x 4.42x 4.57x 4.1x 3.67x
EV / EBITDA 14.7x 10.6x 15x 15.8x 18.2x 17.9x 15.7x 13.2x
EV / EBIT 32.4x 37.9x 46.5x 28.3x 31.3x 24.8x 20.7x 18.7x
EV / FCF 24.8x 35.7x 20.5x 31x 33x 34.8x 26.5x 19.5x
FCF Yield 4.03% 2.8% 4.89% 3.23% 3.03% 2.88% 3.78% 5.12%
Dividend per Share 2 - - - - - 1.291 1.33 1.574
Rate of return - - - - - 0.48% 0.5% 0.59%
EPS 2 8.53 9.83 1.05 3.45 1.91 6.111 8.262 9.625
Distribution rate - - - - - 21.1% 16.1% 16.3%
Net sales 1 1,142 1,099 1,059 1,049 1,143 1,316 1,419 1,517
EBITDA 1 208.4 257.4 238 254.8 277.6 335.6 370.9 422.3
EBIT 1 94.3 72.2 76.8 142.3 161.6 242.8 280.8 298
Net income 1 177.2 205.1 22.2 72.9 40.5 128.2 168.7 206
Net Debt 1 787.8 474.2 294.9 403.8 540.6 402 202.6 -48.67
Reference price 2 110.07 108.69 156.74 172.45 214.13 267.21 267.21 267.21
Nbr of stocks (in thousands) 20,605 20,803 20,907 20,992 21,066 20,994 - -
Announcement Date 22/2/22 21/2/23 20/2/24 19/2/25 18/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
43.73x4.57x17.91x - 5.61B
28.85x5.16x18.83x0.9% 113B
29.43x4.62x17.22x1.85% 84.23B
29.26x3.34x19.3x0.71% 64.06B
41.5x6.45x28.45x1.84% 60.22B
36.5x7.39x21.62x-.--% 53.03B
25.47x4.64x16.25x2.36% 33.38B
20.07x1.71x12.34x2.34% 29.2B
29.83x3.92x14.79x0.11% 28.75B
21.46x3.16x13.61x1.09% 26.33B
Average 30.61x 4.50x 18.03x 1.24% 49.75B
Weighted average by Cap. 30.44x 4.81x 19.00x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Enpro Inc.

Historical PBR trend

Valuation ratios - PBR - Enpro Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Enpro Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Enpro Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Enpro Inc.
  1. Stock Market
  2. Stocks
  3. NPO Stock
  4. Valuation Enpro Inc.