Valuation EDP Renewables, S.A. Deutsche Boerse AG
Stocks
EDW
ES0127797019
Independent Power Producers
|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.18 EUR | +5.66% |
|
+3.75% | +20.64% |
| 29/06 | CaixaBank BPI Upgrades EDP Renewables to Buy, Raises PT | MT |
| 25/06 | EDP says independent board shields it from scrutiny over Chinese stake | RE |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 14,473 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 14.37% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 22,141 | 21,904 | 21,464 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 6.68% | -1.07% | -2.01% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 32.1x | 29.1x | 25.9x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.28x | 1.24x | 1.2x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 2.9x | 2.1x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.27x | 5.14x | 5.02x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 8.06x | 7.79x | 7.44x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10.6x | 10.3x | 9.73x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 19.2x | 18.4x | 17.1x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 45.5x | 31.1x | 30.2x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.2% | 3.22% | 3.31% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.1711 | 0.186 | 0.2111 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.24% | 1.35% | 1.53% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.4295 | 0.4732 | 0.5319 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 39.8% | 39.3% | 39.7% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,746 | 2,813 | 2,885 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,096 | 2,127 | 2,206 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,155 | 1,191 | 1,253 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 460.7 | 512.9 | 591.2 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,669 | 7,431 | 6,992 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 13.77 | 13.77 | 13.77 |
| Nbr of stocks (in thousands) | 960,558 | 960,558 | 1,023,978 | 1,039,856 | 1,051,033 | 1,051,033 | - | - |
| Announcement Date | 16/2/22 | 1/3/23 | 28/2/24 | 26/2/25 | 25/2/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 77.77x | 19.8x | 22.96x | -.--% | 26.18B | |
| 18.77x | 9.77x | 13.7x | 2.36% | 24.56B | |
| 11.8x | 5.47x | 8.88x | 3.55% | 7.53B | |
| -42.34x | 7.49x | 9.05x | 5.34% | 4.26B | |
| 26.43x | - | - | 1.47% | 3.79B | |
| Average | 18.49x | 10.63x | 13.65x | 2.55% | 13.26B | |
| Weighted average by Cap. | 37.78x | 13.30x | 16.68x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDW Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
