Valuation Econpile Holdings

Stocks

Market Closed - BURSA MALAYSIA 07:51:01 29/10/26 pm AEDT			5-day change	1st Jan Change
0.1250 ^MYR	-3.85%		+4.17%	-43.18%

27/08	Econpile Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
30/07	Econpile Unit Bags MYR40 Million Subcontract for Kuala Lumpur Project	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	581.2	283.5	262.2	645	496.1	184.3	-	-
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-62.86%	-	-
Enterprise Value (EV)	581.2	283.5	262.2	645	496.1	184.3	184.3	184.3
Change	-	-51.22%	-7.5%	145.95%	-23.08%	-62.86%	0%	0%
P/E	51.3x	-6.97x	-16.7x	-25.6x	389x	20.5x	15.3x	14.3x
PBR	1.28x	0.7x	0.69x	1.82x	1.38x	0.44x	0.5x	0.49x
PEG	-	0x	0.3x	-0.4x	-4x	0x	0x	2.13x
Capitalization / Revenue	1.38x	0.76x	0.7x	1.54x	1.73x	0.42x	0.44x	0.42x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.44x	0.42x
EV / EBITDA	0x	-0x	-0x	-0x	0x	12.2x	9.08x	6.57x
EV / EBIT	0x	-0x	-0x	-0x	0x	24.1x	13.8x	10.2x
EV / FCF	-0x	-	-	0x	0x	2.99x	6.75x	16.6x
FCF Yield	-1.88%	-	-	2.6%	2.52%	23.9%	14.8%	6.02%
Dividend per Share ²	-	-	-	-	-	-	-	0.005
Rate of return	-	-	-	-	-	-	-	3.85%
EPS ²	0.008	-0.0287	-0.0111	-0.0178	0.0009	0.0056	0.0085	0.00907
Distribution rate	-	-	-	-	-	-	-	55.1%
Net sales ¹	420.4	373.4	376	417.6	286	392	415.9	437
EBITDA ¹	40.05	-10.43	-1.053	-10.02	15.61	15.44	20.3	28.05
EBIT ¹	17.19	-27.8	-9.297	-15.09	10.38	10.54	13.4	18.07
Net income ¹	11.04	-40.74	-15.68	-25.24	1.234	7.962	8.245	11.63
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	0.4100	0.2000	0.1850	0.4550	0.3500	0.1300	0.1300	0.1300
Nbr of stocks (in thousands)	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	1,417,500	-	-
Announcement Date	29/9/21	29/8/22	29/8/23	29/8/24	29/8/25	26/8/26	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECONPILE HOLDINGS	94.89x	-	-	-	45.2M
QUANTA SERVICES, INC.	52.38x	2.43x	23.13x	0.07%	91.24B
VINCI	12.03x	1.03x	5.66x	4.85%	66.89B
LARSEN & TOUBRO LIMITED	25.33x	1.95x	19.66x	1.15%	54.96B
COMFORT SYSTEMS USA, INC.	26.47x	3.25x	18.01x	0.25%	47B
FERROVIAL N.V.	50.03x	4.01x	25.36x	2.16%	39.35B
HOCHTIEF AG	26.14x	0.65x	10.71x	2.38%	31.75B
EMCOR GROUP, INC.	20.33x	1.42x	13.1x	0.23%	29.93B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.28x	0.34x	6.68x	5.33%	28.38B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.69x	0.41x	6.45x	2.83%	27.02B
Average	33.46x	1.72x	14.31x	2.14%	41.66B
Weighted average by Cap.	29.69x	1.90x	15.63x	1.92%