Valuation Douglas Dynamics, Inc. Berne S.E.

Stocks

End-of-day quote Berne S.E. 02/10/2026			5-day change	1st Jan Change
33.46 ^CHF	+3.57%		+1.91%	-

05/09	Douglas Dynamics Declares Quarterly Cash Dividend for the Third Quarter of 2026, Payable on September 30, 2026	CI
04/09	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable Sept. 30 to Shareholders of Record as of Sept. 15	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	934.9	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	24.27%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	934.9	934.9	934.9
Change	-	-5.99%	-11.85%	-38.91%	37.85%	24.27%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	14.3x	13.7x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.3x	2.91x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.21x	1.17x	1.12x
EV / Revenue	0x	0x	0x	0x	0x	1.21x	1.17x	1.12x
EV / EBITDA	0x	0x	0x	0x	0x	7.46x	7.26x	6.45x
EV / EBIT	0x	0x	0x	0x	0x	9.87x	9.22x	8.13x
EV / FCF	0x	0x	0x	0x	0x	11.5x	11.1x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	8.69%	8.97%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.91%	2.91%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.83	2.963	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	41.7%	39.8%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	775.6	800.6	832
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	125.3	128.8	145
EBIT ¹	53.43	59.11	44.91	88.71	73.61	94.7	101.4	115
Net income ¹	30.69	38.61	23.72	56.15	46.9	66.95	69.65	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	40.51	40.51	40.51
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,077	-	-
Announcement Date	21/2/22	20/2/23	26/2/24	24/2/25	23/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATERPILLAR INC.	31.61x	5.36x	23.74x	0.73%	389B
DEERE & COMPANY	37.9x	5.83x	31.79x	0.96%	185B
AB VOLVO	15.17x	1.16x	7.5x	4.92%	63.8B
PACCAR INC	18.33x	1.7x	13.88x	2.97%	57.73B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	31.25x	4.32x	18.2x	0.42%	48.57B
KOMATSU LTD.	16.92x	1.71x	9.72x	2.57%	42.39B
DAIMLER TRUCK HOLDING AG	10.91x	1.05x	10.4x	4.74%	34.79B
EPIROC AB	32.14x	4.67x	18.61x	1.56%	30.17B
CRRC CORPORATION LIMITED	12.05x	0.39x	4.03x	4.08%	25.38B
Average	22.92x	2.91x	15.32x	2.55%	97.41B
Weighted average by Cap.	28.77x	4.34x	21.35x	1.59%