Valuation Donaldson Company, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 06:44:25 01/08/26 am AEST			5-day change	1st Jan Change
81.50 ^EUR	+1.24%		-.--%	+6.54%

01/08	Donaldson Company, Inc. Declares Regular Cash Dividend, Payable on August 31, 2026	CI
01/08	Donaldson Company Keeps Quarterly Dividend at $0.32 per Share, Payable August 31, to Shareholders of Records August 17	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,923	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	30.26%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	12,016	11,710	11,612
Change	-	-16.97%	6.69%	22.25%	-4.71%	35.41%	-2.54%	-0.84%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	24.2x	21.5x	19.4x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.91x	4.99x	4.63x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.9x	1.7x	1.7x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.82x	2.62x	2.51x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.1x	2.81x	2.66x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	16.6x	14.4x	13.7x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	19.3x	16.6x	15.3x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	30x	27.5x	25.5x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.33%	3.64%	3.92%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.28%	1.38%	1.44%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,875	4,163	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	94.24	94.24	94.24
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	2/9/21	31/8/22	29/8/23	28/8/24	27/8/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORGANO CORPORATION	21.61x	3.3x	14.97x	1.54%	4.24B
CECO ENVIRONMENTAL CORP.	49.77x	3.3x	20.75x	-	3.85B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	26.71x	-	-	-	1.24B
EUREKA FORBES LIMITED	37.42x	2.59x	21.94x	0.42%	910M
Average	33.88x	3.06x	19.22x	0.98%	2.56B
Weighted average by Cap.	34.22x	3.23x	18.15x	1.34%