Valuation Donaldson Company, Inc. Boerse Muenchen

Stocks

Market Closed - Boerse Muenchen 06:44:18 22/08/26 am AEST			5-day change	1st Jan Change
80.00 ^EUR	+0.63%		-3.61%	+4.58%

01/08	Donaldson Company, Inc. Declares Regular Cash Dividend, Payable on August 31, 2026	CI
01/08	Donaldson Company Keeps Quarterly Dividend at $0.32 per Share, Payable August 31, to Shareholders of Records August 17	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,312	6,685	7,618	9,009	8,386	10,809	-	-
Change	-	-19.58%	13.95%	18.26%	-6.91%	28.89%	-	-
Enterprise Value (EV) ¹	8,599	7,140	7,618	9,313	8,874	11,901	11,596	11,497
Change	-	-16.97%	6.69%	22.25%	-4.71%	34.12%	-2.57%	-0.85%
P/E	29.5x	20.5x	21.7x	22.1x	23.6x	23.9x	21.3x	19.1x
PBR	7.28x	5.88x	-	6.06x	5.76x	5.85x	4.94x	4.58x
PEG	-	1.1x	2.41x	1.3x	-2.42x	0.9x	1.7x	1.7x
Capitalization / Revenue	2.91x	2.02x	2.22x	2.51x	2.27x	2.79x	2.6x	2.48x
EV / Revenue	3.01x	2.16x	2.22x	2.6x	2.4x	3.07x	2.79x	2.64x
EV / EBITDA	17.1x	13x	12.7x	14.1x	12.7x	16.4x	14.3x	13.5x
EV / EBIT	21.5x	16x	15.2x	16.9x	15.3x	19.1x	16.4x	15.2x
EV / FCF	25x	42.6x	17.9x	22.8x	25.9x	29.7x	27.2x	25.3x
FCF Yield	4%	2.35%	5.6%	4.38%	3.85%	3.36%	3.68%	3.96%
Dividend per Share ²	0.85	0.89	0.94	1.02	1.11	1.202	1.296	1.36
Rate of return	1.28%	1.64%	1.5%	1.36%	1.54%	1.29%	1.39%	1.46%
EPS ²	2.24	2.66	2.9	3.38	3.05	3.897	4.382	4.87
Distribution rate	37.9%	33.5%	32.4%	30.2%	36.4%	30.8%	29.6%	27.9%
Net sales ¹	2,854	3,307	3,431	3,586	3,691	3,877	4,164	4,358
EBITDA ¹	504	550.7	602	661.5	701	725.1	813.5	850.7
EBIT ¹	399.5	446.9	502	550.5	580.5	622.9	707.4	757.5
Net income ¹	286.9	332.8	358.8	414	367	458.4	513.9	563.3
Net Debt ¹	286.7	454.7	-	304	487.9	1,093	787	688.5
Reference price ²	66.19	54.41	62.83	74.82	71.97	93.25	93.25	93.25
Nbr of stocks (in thousands)	125,585	122,866	121,242	120,405	116,520	115,911	-	-
Announcement Date	2/9/21	31/8/22	29/8/23	28/8/24	27/8/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DONALDSON COMPANY, INC.	23.93x	3.07x	16.41x	1.29%	10.81B
CECO ENVIRONMENTAL CORP.	164.44x	3.38x	21.31x	-	4.19B
ORGANO CORPORATION	20.6x	3.05x	14.4x	1.67%	3.93B
MAYAIR TECHNOLOGY (CHINA) CO., LTD.	28.95x	-	-	-	1.35B
EUREKA FORBES LIMITED	35.02x	2.36x	20.11x	0.51%	838M
Average	54.59x	2.96x	18.06x	1.15%	4.22B
Weighted average by Cap.	51.95x	3.10x	17.21x	1.34%