|
Market Closed -
Nasdaq
07:00:00 29/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 0.2799 USD | +3.67% |
|
+5.38% | -68.11% |
Company Valuation: DocGo Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 935.6 | 724 | 580.8 | 432.7 | 85.86 | 27.69 | - | - |
| Change | - | -22.62% | -19.79% | -25.5% | -80.16% | -67.75% | - | - |
| Enterprise Value (EV) 1 | 935.6 | 724 | 554.5 | 383.5 | 46.3 | 12.55 | 21.75 | 27.69 |
| Change | - | -22.62% | -23.42% | -30.83% | -87.93% | -72.9% | 73.34% | 27.33% |
| P/E | 37.4x | 20.8x | 93.2x | 23.6x | -0.48x | -0.55x | -1.04x | -0.88x |
| PBR | - | - | 1.93x | 1.37x | 0.69x | 0.31x | - | - |
| PEG | - | 0.6x | -1.1x | 0x | 0x | 0x | 0x | -0x |
| Capitalization / Revenue | 2.94x | 1.64x | 0.93x | 0.7x | 0.27x | 0.09x | 0.08x | 0.08x |
| EV / Revenue | 2.94x | 1.64x | 0.89x | 0.62x | 0.14x | 0.04x | 0.07x | 0.08x |
| EV / EBITDA | 37.3x | 17.5x | 10.3x | 6.36x | -1.62x | -0.59x | 45x | -4.27x |
| EV / EBIT | 60.9x | 33.2x | 36.8x | 13.4x | -0.52x | -0.22x | -0.71x | -0.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 0.9182 | 1.249 | 0.2204 | 0.6611 | -6.759 | -1.864 | -0.9915 | -1.175 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 318.7 | 440.5 | 624.3 | 616.6 | 322.2 | 306.5 | 325.8 | 337.2 |
| EBITDA 1 | 25.1 | 41.3 | 54 | 60.3 | -28.6 | -21.26 | 0.4829 | -6.492 |
| EBIT 1 | 15.36 | 21.83 | 15.05 | 28.69 | -89.16 | -56.42 | -30.67 | -37.51 |
| Net income 1 | 23.74 | 34.58 | 6.858 | 19.99 | -182.4 | -49.24 | -26.6 | -30.31 |
| Net Debt 1 | - | - | -26.32 | -49.19 | -39.57 | -15.14 | -5.943 | - |
| Reference price 3 | 34.343 | 25.968 | 20.533 | 15.574 | 3.224 | 1.028 | 1.028 | 1.028 |
| Nbr of stocks (in thousands) | 100,069 | 102,411 | 103,896 | 102,051 | 97,813 | 98,928 | - | - |
| Announcement Date | 14/3/22 | 13/3/23 | 28/2/24 | 27/2/25 | 16/3/26 | - | - | - |
1AED in Million2USD in Million3AED
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.53x | 0.04x | -0.54x | -.--% | 26.71M | |
| 13.26x | 0.4x | 8.43x | 2.92% | 117B | |
| 14.99x | 1.88x | 9.38x | 0.69% | 97.42B | |
| -286.22x | 19.97x | -337.69x | -.--% | 59.22B | |
| 14.02x | 1.53x | 9.28x | 2.52% | 29.03B | |
| 23.2x | 2.17x | 12.44x | 0.88% | 26.86B | |
| 23.49x | 2.62x | 13.31x | 1.37% | 26.69B | |
| 7.96x | 1.43x | 6.5x | -.--% | 21.1B | |
| 30.58x | 5.46x | 22.21x | 2.29% | 20.61B | |
| 30.65x | 2.87x | 12.91x | 1.47% | 16.94B | |
| Average | -12.86x | 3.84x | -24.38x | 1.21% | 41.44B | |
| Weighted average by Cap. | -26.47x | 4.29x | -39.40x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DCGO Stock
- Valuation DocGo Inc.
Select your edition
All financial news and data tailored to specific country editions
