|
Market Closed -
London S.E.
03:35:20 31/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 554.00 GBX | -2.81% |
|
+4.53% | +58.29% |
| 09/10 | Blackbird inks Google deal; Investacc seals disposal | AN |
| 01/09 | Dialight shares rise as it upgrades outlook for annual results | AN |
Company Valuation: Dialight plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118 | 65.48 | 69.11 | 47.8 | 112 | 221.6 | - | - |
| Change | - | -44.48% | 5.53% | -30.83% | 134.24% | 97.87% | - | - |
| Enterprise Value (EV) 1 | 150.2 | 86.68 | 69.11 | 68.39 | 119.7 | 224.1 | 217.6 | 209.6 |
| Change | - | -42.27% | -20.28% | -1.03% | 75.02% | 87.26% | -2.9% | -3.68% |
| P/E | 303x | - | -2.46x | -4.71x | 371x | 25.3x | 22.2x | 19.3x |
| PBR | - | - | - | 1.37x | 3.21x | 5.14x | 4.28x | 3.54x |
| PEG | - | - | - | 0.1x | -4x | 0x | 1.6x | 1.3x |
| Capitalization / Revenue | 0.7x | 0.44x | 0.39x | 0.35x | 0.89x | 1.66x | 1.6x | 1.54x |
| EV / Revenue | 0.88x | 0.58x | 0.39x | 0.5x | 0.95x | 1.68x | 1.57x | 1.45x |
| EV / EBITDA | 12.2x | 11x | - | 6.38x | 8.01x | 11.1x | 9.91x | 8.64x |
| EV / EBIT | 30x | - | - | 22x | 15.4x | 16.5x | 14.2x | 12x |
| EV / FCF | -46.9x | - | - | 18.1x | 5.43x | 31.8x | 23x | 18.8x |
| FCF Yield | -2.13% | - | - | 5.52% | 18.4% | 3.15% | 4.34% | 5.31% |
| Dividend per Share 2 | - | - | - | - | - | 0.0627 | 0.0708 | 0.0819 |
| Rate of return | - | - | - | - | - | 1.13% | 1.28% | 1.48% |
| EPS 2 | 0.012 | - | -0.7095 | -0.2548 | 0.00754 | 0.2192 | 0.2494 | 0.2871 |
| Distribution rate | - | - | - | - | - | 28.6% | 28.4% | 28.5% |
| Net sales 1 | 169.7 | 148.8 | 176 | 135.9 | 125.9 | 133.4 | 138.6 | 144.3 |
| EBITDA 1 | 12.3 | 7.9 | - | 10.71 | 14.94 | 20.12 | 21.96 | 24.26 |
| EBIT 1 | 5 | - | - | 3.111 | 7.77 | 13.58 | 15.3 | 17.49 |
| Net income 1 | 0.4 | - | - | -10.22 | 0.3018 | 8.93 | 10.11 | 11.66 |
| Net Debt 1 | 32.2 | 21.2 | - | 20.59 | 7.729 | 2.585 | -3.925 | -11.94 |
| Reference price 2 | 3.640 | 2.000 | 1.745 | 1.200 | 2.800 | 5.540 | 5.540 | 5.540 |
| Nbr of stocks (in thousands) | 32,405 | 32,741 | 39,603 | 39,835 | 39,989 | 39,993 | - | - |
| Announcement Date | 27/3/23 | 19/2/24 | 31/7/24 | 24/6/25 | 23/6/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.28x | 1.68x | 11.14x | 1.13% | 297M | |
| 24.42x | 2.91x | 15.89x | 2.1% | 228B | |
| 24.76x | 3.34x | 15.31x | 1.96% | 156B | |
| 12.1x | 1.31x | 6.18x | 4.19% | 163B | |
| 32.87x | 4.91x | 20.63x | 1.19% | 144B | |
| 35.04x | 4.44x | 20.62x | 1.19% | 106B | |
| 31.22x | 3.88x | 20.83x | 1.09% | 90.27B | |
| 33.64x | 5.42x | 18.87x | 1.34% | 92B | |
| 27.09x | 3.85x | 19.14x | 1% | 89.75B | |
| 36.64x | 6.05x | 24.09x | 0.11% | 89.53B | |
| Average | 28.31x | 3.78x | 17.27x | 1.53% | 115.84B | |
| Weighted average by Cap. | 27.17x | 3.72x | 16.98x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DIA Stock
- Valuation Dialight plc
Select your edition
All financial news and data tailored to specific country editions
