|
Market Closed -
NYSE
06:00:02 26/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 296.80 USD | +0.80% |
|
+3.17% | +1.11% |
| 01/09 | CSW Industrials, Inc. Approves Board and Committee Changes, Effective August 27, 2026 | CI |
| 18/08 | CSW Industrials Insider Sold Shares Worth $517,736, According to a Recent SEC Filing | MT |
Company Valuation: CSW Industrials, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,840 | 2,150 | 3,644 | 4,893 | 4,292 | 4,836 | - | - |
| Change | - | 16.86% | 69.49% | 34.27% | -12.28% | 12.68% | - | - |
| Enterprise Value (EV) 1 | 2,076 | 2,384 | 3,788 | 4,667 | 5,127 | 5,612 | 5,807 | 5,893 |
| Change | - | 14.86% | 58.85% | 23.21% | 9.87% | 9.46% | 3.48% | 1.47% |
| P/E | 28x | 22.4x | 36x | 34.8x | 38.9x | 31x | 27.2x | 26.8x |
| PBR | 3.94x | 4.1x | 5.92x | - | 4.44x | 4.12x | - | - |
| PEG | - | 0.5x | 6.98x | 1.2x | -1.9x | 0.7x | 2x | 17.53x |
| Capitalization / Revenue | 2.94x | 2.84x | 4.6x | 5.57x | 3.96x | 3.77x | 3.62x | 3.46x |
| EV / Revenue | 3.31x | 3.15x | 4.78x | 5.31x | 4.74x | 4.37x | 4.34x | 4.22x |
| EV / EBITDA | 15.6x | 13.7x | 19.8x | 20.5x | 19x | 16.3x | 16x | 15.4x |
| EV / EBIT | 20.5x | 17.1x | 23.8x | 25.7x | 30.4x | 20.5x | 19.9x | 18.5x |
| EV / FCF | 38.8x | 22.2x | 25.6x | 30.7x | 38.7x | 27.3x | - | - |
| FCF Yield | 2.57% | 4.51% | 3.9% | 3.26% | 2.58% | 3.66% | - | - |
| Dividend per Share 2 | - | - | - | 0.9 | 1.2 | 1.11 | 1.12 | 1.19 |
| Rate of return | - | - | - | 0.31% | 0.46% | 0.37% | 0.38% | 0.4% |
| EPS 2 | 4.2 | 6.2 | 6.52 | 8.38 | 6.7 | 9.578 | 10.9 | 11.07 |
| Distribution rate | - | - | - | 10.7% | 17.9% | 11.6% | 10.3% | 10.7% |
| Net sales 1 | 626.4 | 757.9 | 792.8 | 878.3 | 1,083 | 1,283 | 1,338 | 1,397 |
| EBITDA 1 | 133.3 | 174.1 | 191.5 | 227.9 | 269.6 | 344.9 | 361.9 | 382.9 |
| EBIT 1 | 101.3 | 139.1 | 159.1 | 181.2 | 168.5 | 273.2 | 292.3 | 319.3 |
| Net income 1 | 66.38 | 96.44 | 101.6 | 136.7 | 112 | 153.7 | 166.8 | 170 |
| Net Debt 1 | 236.2 | 234.5 | 143.8 | -225.8 | 835.5 | 776.3 | 971.5 | 1,057 |
| Reference price 2 | 117.59 | 138.93 | 234.60 | 291.52 | 260.58 | 296.80 | 296.80 | 296.80 |
| Nbr of stocks (in thousands) | 15,646 | 15,475 | 15,532 | 16,783 | 16,470 | 16,293 | - | - |
| Announcement Date | 18/5/22 | 25/5/23 | 23/5/24 | 22/5/25 | 26/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 30.74x | 4.34x | 16.16x | 0.38% | 4.84B | |
| 55.63x | 2.56x | 24.49x | 0.07% | 97.59B | |
| 12.16x | 1.04x | 5.72x | 4.8% | 70.29B | |
| 33.83x | 4.25x | 23.09x | 0.2% | 58.29B | |
| 25.84x | 1.99x | 19.6x | 1.14% | 55.68B | |
| 50.59x | 4.03x | 25.49x | 1.92% | 39.91B | |
| 27.21x | 0.68x | 11.25x | 2.27% | 34.06B | |
| 22.96x | 1.57x | 14.44x | 0.2% | 33.62B | |
| 21.59x | 0.43x | 6.81x | 2.81% | 29.56B | |
| 4.92x | 0.31x | 5.78x | 5.98% | 26.22B | |
| Average | 28.55x | 2.12x | 15.28x | 1.98% | 45B | |
| Weighted average by Cap. | 31.84x | 2.14x | 16.77x | 1.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSW Stock
- Valuation CSW Industrials, Inc.
Select your edition
All financial news and data tailored to specific country editions
