Valuation Crawford & Company NYSE

Stocks

Real-time Estimate Cboe BZX 05:20:06 01/10/26 am AEST			5-day change	1st Jan Change
12.48 ^USD	-0.95%		+0.85%	+10.98%

07/08	Barrington Adjusts PT on Crawford & Company to $15 From $13, Maintains Outperform Rating	MT
06/08	Crawford & Company Integrates SubSprint AI-Driven Claims Solution For Subsidence Claims	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	385.2	264.2	642.4	567.9	543.5	597.9	-
Change	-	-31.42%	143.16%	-11.59%	-4.3%	10.01%	-
Enterprise Value (EV)	385.2	264.2	642.4	567.9	543.5	597.9	597.9
Change	-	-31.42%	143.16%	-11.59%	-4.3%	10.01%	0%
P/E	13.1x	-14.4x	21.1x	21.5x	26.8x	13.4x	10.7x
PBR	-	-	-	-	-	-	-
PEG	-	0x	-0x	-1.7x	-1x	0x	0.4x
Capitalization / Revenue	0.35x	0.22x	0.51x	0.44x	0.43x	0.47x	0.45x
EV / Revenue	0x	0x	0x	0x	0x	0.47x	0.45x
EV / EBITDA	0x	0x	0x	0x	0x	4.85x	4.43x
EV / EBIT	0x	0x	0x	0x	0x	7.27x	6.25x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.24	0.24	0.26	0.28	0.29	0.31	0.33
Rate of return	3.2%	4.52%	1.99%	2.41%	2.71%	2.62%	2.79%
EPS ²	0.57	-0.37	0.62	0.54	0.4	0.88	1.11
Distribution rate	42.1%	-64.9%	41.9%	51.9%	72.5%	35.2%	29.7%
Net sales ¹	1,102	1,189	1,267	1,293	1,266	1,283	1,319
EBITDA ¹	98.33	96.33	118.7	108.7	118.4	123.3	135
EBIT ¹	62.5	63.47	85.36	74.71	82.27	82.26	95.7
Net income ¹	30.69	-18.3	30.61	26.6	19.63	41.04	50.93
Net Debt	-	-	-	-	-	-	-
Reference price ²	7.49	5.31	13.08	11.63	10.72	11.83	11.83
Nbr of stocks (in thousands)	51,432	48,405	48,887	49,011	49,210	48,606	-
Announcement Date	14/3/22	6/3/23	4/3/24	3/3/25	2/3/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALLIANZ SE	13.71x	-	-	4.46%	179B
CHUBB LIMITED	12.37x	2.93x	10.55x	1.21%	128B
ZURICH INSURANCE GROUP LTD	14.65x	1.78x	-	5.72%	104B
MARSH & MCLENNAN COMPANIES	19.81x	3.46x	12.15x	2.19%	81.33B
AON PLC	19.01x	3.97x	11.63x	1.15%	58.53B
ARTHUR J. GALLAGHER & CO.	26.96x	4.2x	12.97x	1.22%	58.38B
TALANX AG	10.78x	0.67x	-	3.7%	35B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC.	8.92x	1.34x	-	1.94%	34.09B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY	17.12x	2.97x	10.65x	1.31%	26.8B
Average	15.92x	2.66x	11.59x	2.54%	78.37B
Weighted average by Cap.	15.60x	2.79x	11.50x	2.97%