|
Real-time Estimate
Cboe BZX
01:35:21 11/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 29.74 USD | -1.26% |
|
+1.07% | +16.83% |
| 31/10 | Cousins Properties Incorporated, Q3 2026 Earnings Call, Oct 30, 2026 | |
| 30/10 | Cousins Properties Q3 FFO, Revenue Rise; Lifts 2026 FFO Guidance | MT |
Company Valuation: Cousins Properties Incorporated
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,989 | 3,830 | 3,696 | 5,136 | 4,330 | 4,958 | - | - |
| Change | - | -36.05% | -3.5% | 38.99% | -15.7% | 14.49% | - | - |
| Enterprise Value (EV) 1 | 8,218 | 6,159 | 6,147 | 8,225 | 7,665 | 8,566 | 8,618 | 8,766 |
| Change | - | -25.05% | -0.19% | 33.8% | -6.8% | 11.75% | 0.61% | 1.72% |
| P/E | 21.5x | 22.8x | 44.3x | 102x | 107x | 159x | 62.9x | 51.6x |
| PBR | 1.33x | 0.82x | 0.82x | 0.97x | 0.93x | 1.12x | 1.16x | 1.2x |
| PEG | - | -0.6x | -0.9x | -2.2x | -5.4x | -7.6x | 0x | 2.4x |
| Capitalization / Revenue | 8.1x | 5.08x | 4.63x | 6.06x | 4.42x | 4.71x | 4.6x | 4.46x |
| EV / Revenue | 11.1x | 8.17x | 7.69x | 9.7x | 7.82x | 8.14x | 7.99x | 7.89x |
| EV / EBITDA | 17.7x | 13x | 12.3x | 15.5x | 11.7x | 12.7x | 12.4x | 12.1x |
| EV / EBIT | 46.8x | 34.6x | 33.3x | 49.9x | 32.1x | 33.8x | 32.2x | 29.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.24 | 1.28 | 1.28 | 1.28 | 1.28 | 1.403 | 1.323 | 1.369 |
| Rate of return | 3.08% | 5.06% | 5.26% | 4.18% | 4.97% | 4.66% | 4.39% | 4.55% |
| EPS 2 | 1.87 | 1.11 | 0.55 | 0.3 | 0.24 | 0.19 | 0.479 | 0.5838 |
| Distribution rate | 66.3% | 115% | 233% | 427% | 533% | 739% | 276% | 235% |
| Net sales 1 | 739.1 | 753.5 | 799 | 847.8 | 980.5 | 1,052 | 1,078 | 1,111 |
| EBITDA 1 | 463.8 | 473.6 | 499.7 | 529.9 | 654.5 | 672.4 | 694.4 | 722.1 |
| EBIT 1 | 175.7 | 178 | 184.8 | 164.9 | 239.1 | 253.6 | 267.8 | 294.3 |
| Net income 1 | 278.6 | 166.8 | 82.96 | 45.96 | 40.5 | 36.02 | 86.13 | 98.77 |
| Net Debt 1 | 2,229 | 2,329 | 2,452 | 3,088 | 3,335 | 3,608 | 3,661 | 3,809 |
| Reference price 2 | 40.28 | 25.29 | 24.35 | 30.64 | 25.78 | 30.12 | 30.12 | 30.12 |
| Nbr of stocks (in thousands) | 148,688 | 151,434 | 151,774 | 167,640 | 167,965 | 164,601 | - | - |
| Announcement Date | 3/2/22 | 9/2/23 | 7/2/24 | 6/2/25 | 5/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 139.77x | 8.1x | 12.69x | 4.27% | 4.96B | |
| 33.93x | 18.31x | 21.79x | 3.29% | 124B | |
| 39.29x | 15.31x | 19.73x | 3.86% | 75.14B | |
| 38.5x | 15.17x | 15.6x | 5.48% | 56.58B | |
| 19.29x | 16.29x | 18.57x | 1.07% | 39.79B | |
| 28x | 11.52x | 15.38x | 4.18% | 17.13B | |
| 14.16x | 22.89x | 27.65x | 3.55% | 16.75B | |
| 9.15x | 12.11x | 14.8x | 5.84% | 15.28B | |
| 18.53x | 16.55x | 24.28x | 5.13% | 14.58B | |
| 30.75x | 11.37x | 17.25x | 4.01% | 13.91B | |
| Average | 37.14x | 14.76x | 18.77x | 4.07% | 38B | |
| Weighted average by Cap. | 32.67x | 16.22x | 19.61x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CUZ Stock
- Valuation Cousins Properties Incorporated
Select your edition
All financial news and data tailored to specific country editions
