|
Market Closed -
Toronto S.E.
06:17:40 11/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2,759.24 CAD | -1.53% |
|
-9.28% | -16.42% |
| 01/09 | Constellation Software Inc. Announces Resignation of Claire Kennedy from Board of Directors | CI |
| 13/08 | Toronto stocks climb on mining strength; US CPI data in focus | RE |
Company Valuation: Constellation Software Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,301 | 33,100 | 52,717 | 65,466 | 51,025 | 42,315 | - | - |
| Change | - | -15.78% | 59.27% | 24.18% | -22.06% | -17.07% | - | - |
| Enterprise Value (EV) 1 | 39,925 | 34,576 | 54,767 | 67,652 | 53,300 | 44,536 | 44,228 | 43,466 |
| Change | - | -13.4% | 58.4% | 23.53% | -21.21% | -16.44% | -0.69% | -1.72% |
| P/E | 127x | 64.6x | 93.3x | 89.6x | 99.7x | 34.2x | 32.7x | 23.6x |
| PBR | - | - | - | 23.4x | 14.3x | 8.96x | 6.9x | 5.34x |
| PEG | - | 1x | 9.1x | 3.1x | -3.3x | 0x | 6.82x | 0.6x |
| Capitalization / Revenue | 7.7x | 5x | 6.27x | 6.5x | 4.39x | 3.06x | 2.62x | 2.31x |
| EV / Revenue | 7.82x | 5.22x | 6.51x | 6.72x | 4.59x | 3.22x | 2.74x | 2.37x |
| EV / EBITDA | 26.4x | 20.3x | 24.8x | 25.1x | 16.3x | 11.9x | 10x | 9.04x |
| EV / EBIT | 45.7x | 39.2x | 46.1x | 46.2x | 28.1x | 21.2x | 17.4x | 14.2x |
| EV / FCF | 31.4x | 27.5x | 31.5x | 31.8x | 20x | 15x | 12.9x | 12.1x |
| FCF Yield | 3.18% | 3.63% | 3.17% | 3.15% | 5% | 6.67% | 7.76% | 8.26% |
| Dividend per Share 2 | 4 | - | - | 4 | 4 | 3.968 | 4 | 4 |
| Rate of return | 0.22% | - | - | 0.13% | 0.17% | 0.2% | 0.2% | 0.2% |
| EPS 2 | 14.65 | 24.18 | 26.67 | 34.48 | 24.15 | 58.36 | 61.16 | 84.61 |
| Distribution rate | 27.3% | - | - | 11.6% | 16.6% | 6.8% | 6.54% | 4.73% |
| Net sales 1 | 5,106 | 6,622 | 8,407 | 10,066 | 11,623 | 13,819 | 16,130 | 18,329 |
| EBITDA 1 | 1,512 | 1,701 | 2,209 | 2,690 | 3,278 | 3,754 | 4,416 | 4,808 |
| EBIT 1 | 873 | 882 | 1,188 | 1,464 | 1,895 | 2,100 | 2,548 | 3,055 |
| Net income 1 | 310 | 512 | 565 | 731 | 512 | 1,309 | 1,377 | 1,832 |
| Net Debt 1 | 624 | 1,476 | 2,050 | 2,186 | 2,275 | 2,221 | 1,913 | 1,151 |
| Reference price 2 | 1,854.57 | 1,561.94 | 2,487.65 | 3,089.23 | 2,407.81 | 1,996.77 | 1,996.77 | 1,996.77 |
| Nbr of stocks (in thousands) | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | 21,192 | - | - |
| Announcement Date | 10/2/22 | 29/3/23 | 6/3/24 | 7/3/25 | 9/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.22x | 3.22x | 11.86x | 0.2% | 42.31B | |
| 28.21x | 6.33x | 10.63x | 1.33% | 441B | |
| 25.19x | 5.05x | 15.92x | 1.51% | 239B | |
| 84.91x | 8.26x | 22.11x | -.--% | 136B | |
| -4.92x | 101.67x | 1419.31x | -.--% | 49.4B | |
| 25.56x | 10.26x | 16.75x | -.--% | 20.75B | |
| 33.4x | 2.2x | 20.01x | -.--% | 18.46B | |
| -204.83x | 3.63x | 12.17x | - | 13.25B | |
| 36.75x | 3.19x | 8.34x | -.--% | 12.3B | |
| 21.8x | 3.69x | 13.62x | 2.4% | 11.9B | |
| Average | 8.03x | 14.75x | 155.07x | 0.6% | 98.32B | |
| Weighted average by Cap. | 30.82x | 10.84x | 84.66x | 1.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CSU Stock
- Valuation Constellation Software Inc.
Select your edition
All financial news and data tailored to specific country editions
