|
Delayed
Toronto S.E.
12:34:02 15/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 0.1550 CAD | 0.00% |
|
-8.82% | - |
| 01/09 | Condor Resources Receives Environmental Permit for Drilling At Pucamayo Project | CI |
| 31/08 | IMetal Resources Appoints Robert Scott as CFO and Paul Larkin as an Independent Director | MT |
Company Valuation: Condor Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 32.26 | 14.59 | 14.59 | 16.23 | 24 | 19.67 |
| Change | - | -54.77% | 0% | 11.25% | 47.83% | -18.04% |
| Enterprise Value (EV) 1 | 31.52 | 14.27 | 13.96 | 13.95 | 23.73 | 19.49 |
| Change | - | -54.72% | -2.18% | -0.05% | 70.05% | -17.86% |
| P/E | 13.1x | 121x | 33.2x | 12.9x | -5.07x | -13.1x |
| PBR | 5.53x | 2.36x | 2.07x | 1.57x | 4.21x | 3.45x |
| PEG | - | -1.3x | 0x | 0x | 0x | 0.2x |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | -50.3x | -297x | -22.1x | -96.7x | -15.2x | -11.3x |
| EV / FCF | -33.9x | -12x | -14.7x | -4.39x | 56.6x | -15.4x |
| FCF Yield | -2.95% | -8.32% | -6.79% | -22.8% | 1.77% | -6.48% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.0199 | 0.000949 | 0.003463 | 0.008937 | -0.0336 | -0.009932 |
| Distribution rate | - | - | - | - | - | - |
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | -0.2408 | -0.1138 | -0.8488 | -1.006 |
| EBIT 1 | -0.627 | -0.0481 | -0.6304 | -0.1443 | -1.562 | -1.719 |
| Net income 1 | 2.334 | 0.1195 | 0.4394 | 1.223 | -4.736 | -1.474 |
| Net Debt 1 | -0.7433 | -0.3198 | -0.631 | -2.279 | -0.2688 | -0.1759 |
| Reference price 2 | 0.2600 | 0.1150 | 0.1150 | 0.1150 | 0.1700 | 0.1300 |
| Nbr of stocks (in thousands) | 124,072 | 126,882 | 126,882 | 141,155 | 141,155 | 151,283 |
| Announcement Date | 28/6/21 | 28/6/22 | 26/6/23 | 28/6/24 | 27/6/25 | 29/6/26 |
1CAD in Million2CAD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 16.98M | |
| 16.7x | 4x | 7.19x | 3.48% | 222B | |
| 11.75x | 2.91x | 6.3x | 5% | 170B | |
| 15.25x | 4.39x | 7.24x | 3.12% | 101B | |
| 13.22x | 0.41x | 6.57x | 3.14% | 96.11B | |
| 26.77x | 6.49x | 17.22x | -.--% | 66.05B | |
| 56.4x | 3.19x | 7.82x | 2.27% | 57.82B | |
| 15.46x | 3.14x | 6.22x | 0.59% | 32.57B | |
| 13.7x | 4.43x | 6.79x | 4.32% | 30.04B | |
| 12.98x | 4.65x | 8.22x | 3.94% | 25.48B | |
| Average | 20.25x | 3.73x | 8.17x | 2.87% | 80.08B | |
| Weighted average by Cap. | 18.46x | 3.54x | 7.78x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CN Stock
- Valuation Condor Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
