Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Market Closed -
OTC Markets
07:59:59 07/11/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 20.57 USD | -1.06% |
|
+2.49% | -4.46% |
| 06/11 | Four straight sessions of gains for LVMH… luxury wakes up |  |
| 27/10 | MIB falls to 49,000; Brent around $111 | AN |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 109,214 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 24% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 99,816 | 98,397 | 96,606 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 25.43% | -1.42% | -1.82% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 25.1x | 21.7x | 19.1x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.21x | 3.84x | 3.51x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1x | 1.4x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.32x | 4x | 3.72x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.95x | 3.6x | 3.29x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.9x | 12.2x | 11x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18.1x | 15.6x | 13.6x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 29.8x | 21.8x | 19.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.35% | 4.59% | 5.24% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.304 | 4.795 | 5.234 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.32% | 2.58% | 2.82% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.41 | 8.57 | 9.696 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 58.1% | 56% | 54% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,268 | 27,312 | 29,325 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,165 | 8,039 | 8,820 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,516 | 6,318 | 7,090 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,371 | 5,056 | 5,665 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,397 | -10,816 | -12,607 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 185.63 | 185.63 | 185.63 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/5/22 | 12/5/23 | 17/5/24 | 16/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.61x | 2.79x | 9.38x | 3.16% | 225B | |
| 31.34x | 7.77x | 17.25x | 1.36% | 159B | |
| 25.05x | 3.95x | 13.93x | 2.32% | 122B | |
| 62.84x | 4.86x | 42.75x | 0.4% | 47.16B | |
| 12.53x | 1.88x | 6.42x | 3.69% | 28.41B | |
| 19.97x | 2.55x | 12.84x | 1.05% | 22.26B | |
| 11.11x | 1.27x | 8.23x | 6.62% | 15.04B | |
| 19.47x | 3.7x | 9.24x | 3% | 13.76B | |
| Average | 25.12x | 3.60x | 15.01x | 2.7% | 79.03B | |
| Weighted average by Cap. | 25.97x | 4.36x | 14.68x | 2.37% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
