Valuation COMPAGNIE FINANCIERE RICHEMONT OTC Markets
Stocks
CFRUY
US2043191079
Apparel & Accessories
|
Market Closed -
OTC Markets
06:00:00 24/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 20.58 USD | -0.53% |
|
-0.46% | -4.41% |
| 22/09 | COMPAGNIE FINANCIERE RICHEMONT : RBC reiterates its Buy rating | ZD |
| 18/09 | COMPAGNIE FINANCIERE RICHEMONT : Berenberg reiterates its Neutral rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 106,652 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 21.09% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 97,443 | 96,401 | 94,727 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 22.44% | -1.07% | -1.74% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.1x | 21.1x | 18.7x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.11x | 3.76x | 3.45x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.5x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.23x | 3.94x | 3.67x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.87x | 3.56x | 3.26x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.6x | 12x | 10.7x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 17.7x | 15.4x | 13.5x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 28.3x | 21.1x | 18.7x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.53% | 4.74% | 5.36% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.314 | 4.815 | 5.329 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.38% | 2.66% | 2.94% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.51 | 8.6 | 9.684 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.4% | 56% | 55% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,199 | 27,093 | 29,042 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,164 | 8,007 | 8,813 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,517 | 6,274 | 7,039 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,391 | 5,043 | 5,637 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,209 | -10,252 | -11,925 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 181.28 | 181.28 | 181.28 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/5/22 | 12/5/23 | 17/5/24 | 16/5/25 | 22/5/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.05x | 3.85x | 13.55x | 2.39% | 122B | |
| 68.4x | 4.87x | 45.48x | 0.38% | 45.6B | |
| 10.48x | 1.19x | 7.72x | 6.97% | 13.85B | |
| 12.91x | 2.17x | 6.97x | 2.46% | 9.04B | |
| 7.74x | 1.69x | 5.98x | 9.82% | 8.18B | |
| 10.68x | 0.16x | 2.53x | 5.6% | 2.06B | |
| 20.64x | - | - | - | 1.86B | |
| 9.75x | 1.19x | 5.99x | 7.93% | 1.66B | |
| 10.22x | - | - | 5.79% | 1.63B | |
| Average | 19.43x | 2.16x | 12.60x | 5.17% | 22.83B | |
| Weighted average by Cap. | 31.45x | 3.68x | 19.58x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- CFRUY Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
