|
Real-time Estimate
Cboe BZX
02:20:31 23/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 3.235 USD | -2.85% |
|
-9.92% | -21.72% |
| 11/09 | Commerce.com, Inc. Reaffirms Revenue Guidance for the Third Quarter 2026 and Full Year 2026 | CI |
| 11/09 | Commerce.com, Inc. authorizes a Buyback Plan. | CI |
Company Valuation: Commerce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,533 | 644.2 | 740.4 | 479.7 | 334.8 | 275.9 | - | - |
| Change | - | -74.57% | 14.93% | -35.21% | -30.2% | -17.59% | - | - |
| Enterprise Value (EV) 1 | 2,573 | 679.3 | 811.8 | 516.5 | 350.4 | 308.4 | 276.1 | 194.2 |
| Change | - | -73.59% | 19.5% | -36.37% | -32.15% | -12% | -10.46% | -29.68% |
| P/E | -32.8x | -4.58x | -11.3x | -17.5x | -17.2x | -26.9x | 9.51x | 23.4x |
| PBR | 18.5x | 14.2x | 29.1x | 14.4x | 8.55x | 4.96x | 3.69x | 2.81x |
| PEG | - | -0.1x | 0.2x | 0.3x | 0.5x | 0.6x | -0x | -0.4x |
| Capitalization / Revenue | 11.5x | 2.31x | 2.39x | 1.44x | 0.98x | 0.81x | 0.81x | 0.76x |
| EV / Revenue | 11.7x | 2.43x | 2.62x | 1.55x | 1.02x | 0.91x | 0.81x | 0.53x |
| EV / EBITDA | -128x | -15.6x | -510x | 21.9x | 11x | 10.1x | 4.27x | 4.41x |
| EV / EBIT | -113x | -14.5x | -144x | 26.5x | 12.6x | 9.19x | 4.2x | 4.76x |
| EV / FCF | -59x | -7.18x | -28.6x | 22.9x | 21.4x | 13.4x | 4.25x | - |
| FCF Yield | -1.69% | -13.9% | -3.5% | 4.36% | 4.67% | 7.48% | 23.5% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | -1.91 | -0.86 | -0.35 | -0.24 | -0.124 | 0.3503 | 0.1426 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 219.9 | 279.1 | 309.4 | 332.9 | 342.3 | 339.5 | 340.2 | 365.3 |
| EBITDA 1 | -20.03 | -43.61 | -1.592 | 23.54 | 31.72 | 30.68 | 64.62 | 44.04 |
| EBIT 1 | -22.82 | -46.96 | -5.65 | 19.46 | 27.78 | 33.55 | 65.71 | 40.79 |
| Net income 1 | -76.68 | -139.9 | -64.67 | -27.03 | -19.34 | -7.725 | 37.07 | 12.69 |
| Net Debt 1 | 39.49 | 35.14 | 71.44 | 36.83 | 15.62 | 32.46 | 0.1951 | -81.75 |
| Reference price 2 | 35.370 | 8.740 | 9.730 | 6.120 | 4.120 | 3.330 | 3.330 | 3.330 |
| Nbr of stocks (in thousands) | 71,619 | 73,704 | 76,090 | 78,380 | 81,263 | 82,859 | - | - |
| Announcement Date | 28/2/22 | 23/2/23 | 22/2/24 | 20/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -26.85x | 0.91x | 10.05x | -.--% | 276M | |
| 25.47x | 9.41x | 15.38x | 0.79% | 3,725B | |
| 119.97x | 52.27x | 84.83x | -.--% | 440B | |
| 437.78x | 18.68x | 73.82x | -.--% | 87.99B | |
| 61.36x | 12.96x | 27.33x | -.--% | 81.21B | |
| 101.17x | 8.62x | 21.84x | -.--% | 77.01B | |
| 34.63x | 1.68x | 13.43x | -.--% | 62.87B | |
| 197.75x | 6.31x | 24.41x | -.--% | 49.53B | |
| 113.94x | 4.5x | 21.87x | -.--% | 39.25B | |
| 30.97x | 6.44x | 30.91x | -.--% | 40.86B | |
| Average | 109.62x | 12.18x | 32.39x | 0.08% | 460.37B | |
| Weighted average by Cap. | 47.06x | 13.52x | 23.71x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMRC Stock
- Valuation Commerce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
