|
Market Closed -
Nasdaq
06:00:00 26/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 2.330 USD | +3.56% |
|
+12.56% | -43.45% |
| 07/08 | Canaccord Genuity Downgrades Commerce.com to Hold From Buy, Adjusts PT to $3 From $6 | MT |
| 07/08 | Commerce.com, Inc. Updates Financial Guidance for the Full Year 2026 | CI |
Company Valuation: Commerce.com, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,533 | 644.2 | 740.4 | 479.7 | 334.8 | 193.1 | - | - |
| Change | - | -74.57% | 14.93% | -35.21% | -30.2% | -42.34% | - | - |
| Enterprise Value (EV) 1 | 2,573 | 679.3 | 811.8 | 516.5 | 350.4 | 220.1 | 197.9 | 111.3 |
| Change | - | -73.59% | 19.5% | -36.37% | -32.15% | -37.2% | -10.07% | -43.75% |
| P/E | -32.8x | -4.58x | -11.3x | -17.5x | -17.2x | 212x | 37.1x | 16.3x |
| PBR | 18.5x | 14.2x | 29.1x | 14.4x | 8.55x | 3.47x | 2.58x | 1.97x |
| PEG | - | -0.1x | 0.2x | 0.3x | 0.5x | -2x | 0x | 0x |
| Capitalization / Revenue | 11.5x | 2.31x | 2.39x | 1.44x | 0.98x | 0.57x | 0.56x | 0.53x |
| EV / Revenue | 11.7x | 2.43x | 2.62x | 1.55x | 1.02x | 0.65x | 0.57x | 0.3x |
| EV / EBITDA | -128x | -15.6x | -510x | 21.9x | 11x | 5.97x | 5.05x | 2.53x |
| EV / EBIT | -113x | -14.5x | -144x | 26.5x | 12.6x | 7.06x | 5.78x | 2.73x |
| EV / FCF | -59x | -7.18x | -28.6x | 22.9x | 21.4x | 10.7x | 8.05x | - |
| FCF Yield | -1.69% | -13.9% | -3.5% | 4.36% | 4.67% | 9.37% | 12.4% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | -1.91 | -0.86 | -0.35 | -0.24 | 0.011 | 0.0628 | 0.1426 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 219.9 | 279.1 | 309.4 | 332.9 | 342.3 | 339.6 | 346 | 365.3 |
| EBITDA 1 | -20.03 | -43.61 | -1.592 | 23.54 | 31.72 | 36.84 | 39.21 | 44.04 |
| EBIT 1 | -22.82 | -46.96 | -5.65 | 19.46 | 27.78 | 31.17 | 34.22 | 40.79 |
| Net income 1 | -76.68 | -139.9 | -64.67 | -27.03 | -19.34 | 1.067 | 6.247 | 12.69 |
| Net Debt 1 | 39.49 | 35.14 | 71.44 | 36.83 | 15.62 | 27 | 4.843 | -81.75 |
| Reference price 2 | 35.370 | 8.740 | 9.730 | 6.120 | 4.120 | 2.330 | 2.330 | 2.330 |
| Nbr of stocks (in thousands) | 71,619 | 73,704 | 76,090 | 78,380 | 81,263 | 82,859 | - | - |
| Announcement Date | 28/2/22 | 23/2/23 | 22/2/24 | 20/2/25 | 12/2/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 212.2x | 0.65x | 5.97x | -.--% | 193M | |
| 24.97x | 9.22x | 15.02x | 0.79% | 3,651B | |
| 114.04x | 49.22x | 79.9x | -.--% | 415B | |
| 69.06x | 14.58x | 30.74x | -.--% | 91.4B | |
| 395.3x | 16.91x | 66.82x | -.--% | 80.07B | |
| 151.48x | 8.86x | 22.62x | -.--% | 78.27B | |
| 41.55x | 2.11x | 16.83x | -.--% | 75.45B | |
| 121.52x | 4.99x | 24.08x | -.--% | 43.55B | |
| 168.26x | 5.33x | 20.59x | -.--% | 42.15B | |
| 22.75x | 4.35x | 11.99x | 1.24% | 34.99B | |
| Average | 132.11x | 11.62x | 29.46x | 0.2% | 451.24B | |
| Weighted average by Cap. | 45.36x | 12.90x | 22.51x | 0.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CMRC Stock
- Valuation Commerce.com, Inc.
Select your edition
All financial news and data tailored to specific country editions
