|
Real-time
OTC Markets
05:05:30 29/09/26 pm AEST
|
5-day change | 1st Jan Change | ||
| 916.03 USD | 0.00% |
|
0.00% | - |
| 25/09 | Comforia Residential REIT to Renew 13.5 Billion Yen Commitment Line Agreement | MT |
| 18/09 | Comforia Residential REIT, Inc Announces Borrowing of Funds and Repayment of Loans | CI |
Company Valuation: Comforia Residential REIT, Inc
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2024 | 2025 | 2026 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 213,442 | 234,552 | 211,941 | 260,695 | 230,544 | - |
| Change | - | - | -9.64% | 23% | - | - |
| Enterprise Value (EV) | 213,442 | 234,552 | 211,941 | 260,695 | 230,544 | 230,544 |
| Change | - | - | -9.64% | 23% | - | 0% |
| P/E | 24.9x | 27.8x | 23x | 13.4x | 21.7x | 21.1x |
| PBR | - | - | 1.31x | - | - | - |
| PEG | - | - | 3.85x | 0x | - | 7.1x |
| Capitalization / Revenue | 10.6x | 11x | 9.28x | 10.6x | 8.82x | 8.52x |
| EV / Revenue | 0x | 0x | 0x | 0x | 8.82x | 8.52x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 17.8x | 16.9x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 3,757 | 3,915 | 12,072 | - | 4,468 |
| Rate of return | - | 3.64% | 4.32% | 10.8% | - | 4.74% |
| EPS 2 | 4,121 | 3,712 | 3,934 | 8,350 | 4,339 | 4,468 |
| Distribution rate | - | 101% | 99.5% | 145% | - | 100% |
| Net sales 1 | 20,204 | 21,344 | 22,850 | 24,532 | 26,147 | 27,061 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 9,813 | 9,761 | 10,626 | 11,720 | 12,926 | 13,618 |
| Net income 1 | 8,567 | 8,311 | 9,073 | 9,823 | 10,118 | 10,418 |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 102,666.67 | 103,166.67 | 90,533.33 | 111,800.00 | 94,300.00 | 94,300.00 |
| Nbr of stocks (in thousands) | 2,079 | 2,274 | 2,341 | 2,332 | 2,445 | - |
| Announcement Date | 15/3/22 | 15/3/24 | 17/3/25 | 16/3/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.13x | 12.85x | 22.9x | - | 47.49B | |
| 48.62x | 12.31x | 18.9x | 3.8% | 17.55B | |
| 26.95x | 8.13x | 15.57x | 4.53% | 15.68B | |
| 31.68x | 8.74x | 15.51x | 5.18% | 13.73B | |
| -18.27x | 8.55x | 18.45x | 3.98% | 13.68B | |
| 28.4x | 9.37x | 19.15x | 3.65% | 11.47B | |
| 31.34x | 8.46x | 15.85x | 4.31% | 11B | |
| 32.43x | 9.83x | 15.98x | 5.14% | 10.87B | |
| 71.65x | 8.86x | 15.91x | 4.31% | 10.09B | |
| Average | 32.44x | 9.68x | 17.58x | 4.36% | 16.84B | |
| Weighted average by Cap. | 33.42x | 10.47x | 18.85x | 4.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3282 Stock
- COFRF Stock
- Valuation Comforia Residential REIT, Inc
Select your edition
All financial news and data tailored to specific country editions
