Company Valuation: Comet Lithium Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 10.2 2.735 6.875 11.62 4.754 10.4
Change - -73.18% 151.37% 69.05% -59.1% 118.75%
Enterprise Value (EV) 1 9.14 2.063 5.789 9.167 3.389 10.15
Change - -77.43% 180.58% 58.34% -63.02% 199.57%
P/E -8.02x -3.48x -17.5x -2.54x -4.09x -31.5x
PBR 2.65x 0.68x 1.65x 1.8x 0.65x 1.6x
PEG - 0.1x 0.3x -0x 0.1x 0.4x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -8.58x -2.88x - -2.83x -2.47x -19.2x
EV / EBIT -8.56x -2.87x -14.5x -2.33x -2.24x -15.2x
EV / FCF -14.7x -5.91x 11.5x -6.06x -5.02x -25.2x
FCF Yield -6.78% -16.9% 8.71% -16.5% -19.9% -3.97%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1134 -0.0603 -0.024 -0.1853 -0.0391 -0.0111
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.066 -0.7168 - -3.235 -1.37 -0.5276
EBIT 1 -1.067 -0.7182 -0.3983 -3.935 -1.51 -0.6679
Net income 1 -1.06 -0.7182 -0.3408 -3.464 -1.001 -0.3297
Net Debt 1 -1.059 -0.6718 -1.086 -2.456 -1.364 -0.2451
Reference price 2 0.9100 0.2100 0.4200 0.4700 0.1600 0.3500
Nbr of stocks (in thousands) 11,208 13,024 16,369 24,729 29,711 29,711
Announcement Date 30/4/21 2/5/22 6/4/23 30/4/24 30/4/25 29/4/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.08M
25.51x9.92x15.19x1.99% 169B
22.49x3.56x8.37x0.83% 103B
11.15x1.28x5.32x3% 51.64B
25.56x5.08x7.7x1.81% 48.07B
14.51x4.31x7.07x5.51% 24.28B
20.35x3.71x12.65x0.93% 22.83B
67.94x4.15x12.55x0.06% 22.37B
6.72x0.28x7.58x5.67% 18.77B
Average 24.28x 4.04x 9.55x 2.48% 51.17B
Weighted average by Cap. 23.68x 5.74x 10.78x 2.01%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Comet Lithium Corporation

Historical PBR trend

Valuation ratios - PBR - Comet Lithium Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Comet Lithium Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Comet Lithium Corporation

  1. Stock Market
  2. Stocks
  3. CLIC Stock
  4. Valuation Comet Lithium Corporation