Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 278,602 387,325 236,297 - -
Change - 39.02% -38.99% - -
Enterprise Value (EV) 278,602 387,287 236,297 236,297 236,297
Change - 39.01% -38.99% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 9.89x 5.92x 4.48x
EV / Revenue - 0x 9.89x 5.92x 4.48x
EV / EBITDA - - - - -
EV / EBIT - -0x -17.9x -53.7x 63.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 20,100.00 20,100.00 20,100.00
Nbr of stocks (in thousands) 11,608 11,702 11,756 - -
Announcement Date 20/3/25 9/3/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 168M
16.01x1.65x9.31x0.89% 18.45B
30.7x6.33x19.71x1.08% 17.28B
22.95x2.71x16.59x1.37% 8.47B
54.49x5.62x22.03x - 6.99B
51.23x5.86x34.71x0.35% 7.09B
15.32x1.18x8.88x4.75% 5.79B
19x2.82x10.55x2.23% 4.41B
11.45x0.54x4.97x2.68% 4.25B
7.81x1.25x5.14x4.61% 4.11B
Average 25.44x 3.11x 14.65x 2.24% 7.7B
Weighted average by Cap. 26.26x 3.52x 15.53x 1.67%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.