Company Valuation: CMES Robotics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 278,602 387,325 215,830 - -
Change - 39.02% -44.28% - -
Enterprise Value (EV) 278,602 387,287 215,830 215,830 215,830
Change - 39.01% -44.27% 0% 0%
P/E -17.1x -23x - - -
PBR - 6.57x - - -
PEG - -8.72x - - -
Capitalization / Revenue - 29.7x 9.03x 5.41x 4.09x
EV / Revenue - 0x 9.03x 5.41x 4.09x
EV / EBITDA - - - - -
EV / EBIT - -0x -16.4x -49.1x 58.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1,402 -1,439 - - -
Distribution rate - - - - -
Net sales 1 - 13.06 23.9 39.9 52.8
EBITDA - -16.74 - - -
EBIT 1 - -18.41 -13.2 -4.4 3.7
Net income 1 -13.46 -16.78 -12.3 -2.4 5.5
Net Debt - -37.59 - - -
Reference price 2 24,000.00 33,100.00 18,280.00 18,280.00 18,280.00
Nbr of stocks (in thousands) 11,608 11,702 11,807 - -
Announcement Date 20/3/25 9/3/26 - - -
1KRW in Billions2KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 158M
16.12x1.78x9.86x0.85% 19.1B
31.38x6.37x20.01x1.1% 17.9B
81.82x7.08x41.35x0.33% 8.35B
22.36x2.58x15.94x1.28% 7.89B
49.99x5.18x20.3x - 6.41B
16.01x1.22x9.21x4.54% 5.97B
10.64x0.5x4.55x2.87% 3.87B
15.18x2.41x8.58x2.32% 3.99B
7.53x1.07x4.6x4.76% 3.61B
Average 27.89x 3.13x 14.93x 2.26% 7.72B
Weighted average by Cap. 29.50x 3.67x 16.49x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. A475400 Stock
  4. Valuation CMES Robotics Inc.