Company Valuation: Cloudpoint Technology

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 289.7 499.7 366.8 257.8 - -
Change - 72.48% -26.6% -29.71% - -
Enterprise Value (EV) 289.7 499.7 366.8 257.8 257.8 257.8
Change - 72.48% -26.6% -29.71% 0% 0%
P/E - 24.6x 17x 20.2x 15.9x 13.5x
PBR 4.08x 6.18x 4.05x 2.55x 2.43x 2.26x
PEG - - 2.82x -0.5x 0.6x 0.7x
Capitalization / Revenue 2.63x 3.45x 1.99x 1.55x 1.36x 1.2x
EV / Revenue 0x 0x 0x 1.55x 1.36x 1.2x
EV / EBITDA 0x 0x 0x 13.2x 11.3x 9.32x
EV / EBIT - - 0x 14.3x 11.7x 8.32x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 0.02 0.02 0.02 0.012 0.013 0.018
Rate of return 3.67% 2.13% 2.9% 2.47% 2.68% 3.71%
EPS 2 - 0.0382 0.0405 0.024 0.0305 0.036
Distribution rate - 52.4% 49.4% 50% 42.6% 50%
Net sales 1 110.1 145 183.9 166.8 189.4 214.6
EBITDA 1 21.62 27.97 33.29 19.5 22.75 27.65
EBIT 1 - - 31.01 18 22 31
Net income 1 16.24 20.33 21.51 13.8 16.8 20.6
Net Debt - - - - - -
Reference price 2 0.5450 0.9400 0.6900 0.4850 0.4850 0.4850
Nbr of stocks (in thousands) 531,600 531,600 531,600 531,600 - -
Announcement Date 23/2/24 26/2/25 27/2/26 - - -
1MYR in Million2MYR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
20.21x - - 2.47% 63.11M
25.36x4.08x14.19x2.67% 240B
23.79x4.98x12.21x0.7% 205B
17.03x1.93x9.96x2.78% 147B
-561.92x39.94x164.06x-.--% 116B
-128.1x17.78x97.77x-.--% 115B
16.5x2.98x11.48x4.88% 96.43B
23.56x6.08x14.93x2.4% 70.72B
25.06x2.08x13.2x1.24% 49.53B
15.19x2.19x9.33x5.14% 49.23B
Average -52.33x 9.12x 38.57x 2.23% 108.82B
Weighted average by Cap. -56.21x 9.08x 37.57x 1.97%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cloudpoint Technology

Historical PBR trend

Valuation ratios - PBR - Cloudpoint Technology

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cloudpoint Technology

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cloudpoint Technology


Year-on-year evolution of the Yield

Valuation ratios - Yield - Cloudpoint Technology
  1. Stock Market
  2. Stocks
  3. 0277 Stock
  4. Valuation Cloudpoint Technology