Valuation Cholamandalam Investment and Finance Company Limited NSE India S.E.
Stocks
CHOLAFIN
INE121A01024
Consumer Lending
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,802.90 INR | +2.85% |
|
+2.51% | +5.92% |
Company Valuation: Cholamandalam Investment and Finance Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 589,754 | 626,066 | 971,508 | 1,278,412 | 1,153,531 | 1,540,785 | - | - |
| Change | - | 6.16% | 55.18% | 31.59% | -9.77% | 33.57% | - | - |
| Enterprise Value (EV) 1 | 589,754 | 1,570,012 | 2,273,042 | 2,933,867 | 3,116,082 | 3,900,783 | 4,437,276 | 5,114,849 |
| Change | - | 166.21% | 44.78% | 29.07% | 6.21% | 25.18% | 13.75% | 15.27% |
| P/E | 27.5x | 23.5x | 28.1x | 30.1x | 21.9x | 22.6x | 18.6x | 15.1x |
| PBR | 5.04x | 4.38x | 4.97x | 5.41x | 3.8x | 4.17x | 3.42x | 2.79x |
| PEG | - | 1x | 1x | 1.3x | 1x | 0.8x | 0.8x | 0.7x |
| Capitalization / Revenue | 10.1x | 8.66x | 9.73x | 9.42x | 6.76x | 7.37x | 6.12x | 5.09x |
| EV / Revenue | 10.1x | 21.7x | 22.8x | 21.6x | 18.3x | 18.7x | 17.6x | 16.9x |
| EV / EBITDA | 21.1x | 46.5x | 54x | 54.1x | 46x | 46.4x | 40.6x | 38.3x |
| EV / EBIT | 15.6x | 123x | 38.5x | 35.6x | 29.7x | 30.2x | 28.3x | 26.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2 | 2 | 2 | 2 | - | 2.619 | 3.229 | 3.993 |
| Rate of return | 0.28% | 0.26% | 0.17% | 0.13% | - | 0.15% | 0.18% | 0.22% |
| EPS 2 | 26.11 | 32.4 | 41.09 | 50.55 | 61.68 | 79.67 | 97.18 | 119.1 |
| Distribution rate | 7.66% | 6.17% | 4.87% | 3.96% | - | 3.29% | 3.32% | 3.35% |
| Net sales 1 | 58,400 | 72,292 | 99,857 | 135,699 | 170,706 | 209,150 | 251,827 | 302,976 |
| EBITDA 1 | 28,005 | 33,788 | 42,110 | 54,277 | 67,789 | 84,128 | 109,418 | 133,415 |
| EBIT 1 | 37,712 | 12,731 | 59,039 | 82,311 | 104,965 | 128,974 | 156,789 | 190,159 |
| Net income 1 | 21,467 | 26,662 | 34,228 | 42,585 | 52,196 | 68,163 | 83,068 | 102,074 |
| Net Debt 1 | - | 943,946 | 1,301,534 | 1,655,454 | 1,962,552 | 2,359,997 | 2,896,490 | 3,574,064 |
| Reference price 2 | 718.30 | 761.60 | 1,156.60 | 1,519.55 | 1,353.85 | 1,804.15 | 1,804.15 | 1,804.15 |
| Nbr of stocks (in thousands) | 821,041 | 822,040 | 839,969 | 841,310 | 852,037 | 854,023 | - | - |
| Announcement Date | 5/5/22 | 3/5/23 | 30/4/24 | 25/4/25 | 30/4/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 26.12x | 16.93x | - | 0.66% | 68.23B | ||
| 27.84x | 4.61x | 15.37x | -.--% | 39.56B | ||
| 25.97x | 5.2x | 25.8x | 0.08% | 32.26B | ||
| 17.45x | 12.02x | 23.34x | 1.14% | 25.64B | ||
| 8.18x | 1.92x | 3.62x | 1.66% | 25.09B | ||
| 28.03x | 4.13x | 12.12x | -.--% | 21.47B | ||
| 22.24x | - | - | 0.23% | 15.67B | ||
| Average | 22.26x | 7.47x | 16.05x | 0.54% | 32.56B | |
| Weighted average by Cap. | 23.36x | 9.19x | 16.59x | 0.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CHOLAFIN Stock
- CHOLAFIN Stock
- Valuation Cholamandalam Investment and Finance Company Limited
Select your edition
All financial news and data tailored to specific country editions
















