Valuation China United Network Communications Limited

Stocks

End-of-day quote Shanghai S.E. 30/10/2026			5-day change	1st Jan Change
4.390 ^CNY	-0.23%		+0.92%	-14.09%

30/10	China United Network Communications Reaches 1.33 Billion Users for Q3	MT
30/10	China United Network Communications Posts Lower Q3 Attributable Profit; Revenue Up	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	121,796	142,484	139,301	168,861	159,761	137,251	-	-
Change	-	16.99%	-2.23%	21.22%	-5.39%	-14.09%	-	-
Enterprise Value (EV) ¹	93,305	87,641	96,295	131,134	130,872	93,437	65,335	39,813
Change	-	-6.07%	9.87%	36.18%	-0.2%	-28.6%	-30.08%	-39.06%
P/E	19.1x	19.1x	16.8x	18.2x	17.5x	17.6x	16.4x	15.1x
PBR	0.82x	0.92x	0.88x	1.02x	0.95x	0.81x	0.81x	0.82x
PEG	-	1.4x	1.5x	1.5x	511x	-1.2x	2.19x	1.71x
Capitalization / Revenue	0.37x	0.4x	0.37x	0.43x	0.41x	0.35x	0.35x	0.34x
EV / Revenue	0.28x	0.25x	0.26x	0.34x	0.33x	0.24x	0.16x	0.1x
EV / EBITDA	1.05x	0.96x	1.07x	1.36x	1.5x	1.07x	0.73x	0.43x
EV / EBIT	5.27x	4.3x	4.22x	5.78x	5.23x	4.69x	3.06x	1.73x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.096	0.0427	0.0524	0.0621	0.0523	0.147	0.1616	0.1783
Rate of return	2.44%	0.95%	1.2%	1.17%	1.02%	3.35%	3.68%	4.06%
EPS ²	0.206	0.234	0.261	0.292	0.2921	0.2488	0.2674	0.2911
Distribution rate	46.6%	18.2%	20.1%	21.3%	17.9%	59.1%	60.4%	61.2%
Net sales ¹	327,854	354,944	372,600	389,589	392,223	392,908	397,228	403,031
EBITDA ¹	89,038	91,127	90,154	96,422	87,011	87,229	89,921	93,236
EBIT ¹	17,696	20,401	22,800	22,700	25,036	19,932	21,348	23,064
Net income ¹	6,305	7,299	8,200	9,030	9,127	7,519	8,139	8,898
Net Debt ¹	-28,492	-54,843	-43,006	-37,727	-28,889	-43,814	-71,915	-97,438
Reference price ²	3.930	4.480	4.380	5.310	5.110	4.390	4.390	4.390
Nbr of stocks (in thousands)	30,991,393	31,804,436	31,803,992	31,800,581	31,264,425	31,264,425	-	-
Announcement Date	11/3/22	8/3/23	4/3/24	18/3/25	19/3/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA UNITED NETWORK COMMUNICATIONS LIMITED	17.65x	0.24x	1.07x	3.35%	20.62B
CHINA MOBILE LIMITED	11.35x	1.31x	4.17x	6.8%	226B
VERIZON COMMUNICATIONS, INC.	9.91x	2.48x	6.49x	6.31%	185B
DEUTSCHE TELEKOM AG	12.64x	2.09x	5.38x	4.31%	140B
JIO PLATFORMS LIMITED	40.53x	8.01x	14.9x	-	135B
CHINA TELECOM CORPORATION LIMITED	11.6x	0.95x	3.61x	6.42%	89.73B
NTT, INC.	13.53x	1.86x	8.11x	3.09%	89.58B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.68x	2.05x	5.14x	2.41%	73.23B
SAUDI TELECOM COMPANY	13.79x	2.52x	8.02x	5.34%	54.76B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.17x	5.13x	18.72x	4.9%	52.62B
Average	16.68x	2.66x	7.56x	4.77%	106.62B
Weighted average by Cap.	16.10x	2.76x	7.29x	5.32%