Company Valuation: Checkit plc

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 27.58 46.98 25.92 24.84 18.36 19.98
Change - 70.37% -44.83% -4.17% -26.09% 8.82%
Enterprise Value (EV) 1 16.58 23.48 10.92 16.34 13.86 17.28
Change - 41.66% -53.49% 49.62% -15.18% 24.67%
P/E -6.21x -4.35x -2.09x -5.48x -5.1x -7.12x
PBR 1.61x 1.52x 1.37x 1.7x 1.65x 2.38x
PEG - -0.1x -0.1x 0.1x 0.2x 0.3x
Capitalization / Revenue 2.09x 3.53x 2.52x 2.07x 1.3x 1.46x
EV / Revenue 1.26x 1.77x 1.06x 1.36x 0.98x 1.26x
EV / EBITDA -9.75x -7.58x -1.56x -3.48x -3.75x -12.3x
EV / EBIT -5.35x -5x -1.44x -3.34x -3.55x -11.5x
EV / FCF -69.8x -9.25x -2.16x -3.5x -5.26x 277x
FCF Yield -1.43% -10.8% -46.2% -28.5% -19% 0.36%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0732 -0.1 -0.1148 -0.042 -0.0333 -0.026
Distribution rate - - - - - -
Net sales 1 13.2 13.3 10.3 12 14.1 13.7
EBITDA 1 -1.7 -3.1 -7 -4.7 -3.7 -1.4
EBIT 1 -3.1 -4.7 -7.6 -4.9 -3.9 -1.5
Net income 1 -4.4 -6.8 -12.3 -4.5 -3.6 -2.8
Net Debt 1 -11 -23.5 -15 -8.5 -4.5 -2.7
Reference price 2 0.4550 0.4350 0.2400 0.2300 0.1700 0.1850
Nbr of stocks (in thousands) 60,610 108,009 108,009 108,009 108,009 108,009
Announcement Date 10/5/21 13/5/22 21/4/23 11/5/24 1/5/25 21/4/26
1GBP in Million2GBP
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 28.33M
25.4x9.4x15.32x0.79% 3,712B
104.28x44.37x71.89x-.--% 375B
70.49x14.86x31.34x-.--% 93.2B
375.92x17.25x69.94x-.--% 81.62B
150.44x8.8x22.47x-.--% 77.74B
37.13x1.96x15.41x-.--% 67.99B
113.29x4.97x24.3x-.--% 43.47B
21.83x4.13x11.4x1.3% 33.15B
24.55x4.19x9.7x-.--% 29.7B
Average 102.59x 12.21x 30.20x 0.23% 451.33B
Weighted average by Cap. 42.36x 12.32x 21.48x 0.66%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. EKT Stock
  4. Valuation Checkit plc