Company Valuation: Checkit plc

Data adjusted to current consolidation scope
Fiscal Period: January 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 46.98 25.92 24.84 18.36 19.98 15.66 - -
Change - -44.83% -4.17% -26.09% 8.82% -21.62% - -
Enterprise Value (EV) 1 23.48 11.22 15.84 13.26 19.98 13.95 13.86 13.91
Change - -52.21% 41.17% -16.29% 50.67% -30.21% -0.6% 0.35%
P/E -4.35x -2.09x -5.48x -5.15x -7.12x - - -
PBR 0.96x 1.37x 1.7x - - 1.15x 1.19x 1.18x
PEG - -0.1x 0.1x 0.2x 0.3x - - -
Capitalization / Revenue 3.53x 2.52x 2.07x 1.3x - 1.24x 1.19x 1.14x
EV / Revenue 1.77x 1.09x 1.32x 0.94x - 1.11x 1.05x 1.01x
EV / EBITDA -8.39x -1.75x -4.66x -5.77x - 22.6x 23x 13.9x
EV / EBIT -5x -1.52x -3.37x -3.49x - -11.8x -13x -24.7x
EV / FCF -4.7x -1.7x -3.52x - - -17.8x -64.1x 55.2x
FCF Yield -21.3% -58.8% -28.4% - - -5.62% -1.56% 1.81%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.1 -0.115 -0.042 -0.033 -0.026 - - -
Distribution rate - - - - - - - -
Net sales 1 13.3 10.3 12 14.1 - 12.6 13.14 13.79
EBITDA 1 -2.8 -6.4 -3.4 -2.3 - 0.616 0.6037 1.002
EBIT 1 -4.7 -7.4 -4.7 -3.8 - -1.184 -1.066 -0.563
Net income -6.8 -12.3 -4.5 -3.6 -2.8 - - -
Net Debt 1 -23.5 -14.7 -9 -5.1 - -1.716 -1.8 -1.752
Reference price 2 0.4350 0.2400 0.2300 0.1700 0.1850 0.1450 0.1450 0.1450
Nbr of stocks (in thousands) 108,009 108,009 108,009 108,009 108,009 108,009 - -
Announcement Date 28/4/22 24/4/23 25/4/24 24/4/25 21/4/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 1.11x22.64x - 21.1M
26.89x10.02x16.23x0.74% 3,980B
92.49x42.23x68.06x-.--% 373B
17.26x5.25x9.11x1.78% 359B
199.65x17.7x51.82x-.--% 257B
29.85x6.1x18.97x1.25% 279B
1866.62x36.23x118.53x-.--% 223B
71.62x6.54x17.14x-.--% 106B
13.51x3.59x7.51x-.--% 95.91B
37.93x10.41x26.87x-.--% 90.01B
Average 261.76x 13.92x 35.69x 0.42% 576.39B
Weighted average by Cap. 110.30x 12.81x 24.86x 0.68%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Checkit plc

Historical PBR trend

Valuation ratios - PBR - Checkit plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Checkit plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Checkit plc

  1. Stock Market
  2. Stocks
  3. EKT Stock
  4. Valuation Checkit plc