|
Market Closed -
London S.E.
02:21:40 31/01/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 115.16 CAD | -12.17% |
|
+14.54% | -10.59% |
| 10/09 | CGI Prices $362.1 Million Senior Notes Offering in Canada | MT |
| 09/09 | CGI Inc. (TSX:GIB.A) acquired Callibrity Solutions, LLC. | CI |
Company Valuation: CGI Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 26,262 | 24,613 | 31,217 | 35,041 | 27,354 | 20,462 | - | - |
| Change | - | -6.28% | 26.83% | 12.25% | -21.94% | -25.2% | - | - |
| Enterprise Value (EV) 1 | 28,723 | 27,623 | 33,288 | 36,880 | 30,821 | 23,752 | 22,709 | 21,949 |
| Change | - | -3.83% | 20.51% | 10.79% | -16.43% | -22.94% | -4.39% | -3.35% |
| P/E | 19.9x | 17.2x | 19.5x | 21.3x | 16.9x | 11.5x | 10.2x | 9.29x |
| PBR | 3.84x | 3.47x | 4.26x | 3.98x | 2.65x | 2x | 1.88x | 1.75x |
| PEG | - | 1.5x | 1.4x | 3.25x | 30.88x | 0.6x | 0.8x | 0.93x |
| Capitalization / Revenue | 2.17x | 1.91x | 2.18x | 2.39x | 1.72x | 1.24x | 1.2x | 1.17x |
| EV / Revenue | 2.37x | 2.15x | 2.33x | 2.51x | 1.94x | 1.43x | 1.34x | 1.26x |
| EV / EBITDA | 11.7x | 10.8x | 11.8x | 12.5x | 9.56x | 7.15x | 6.65x | 6.16x |
| EV / EBIT | 14.7x | 13.2x | 14.4x | 15.3x | 11.8x | 8.76x | 8.07x | 7.49x |
| EV / FCF | 14.4x | 18.6x | 17x | 17.6x | 14.6x | 11.4x | 10.5x | 9.88x |
| FCF Yield | 6.94% | 5.38% | 5.87% | 5.68% | 6.87% | 8.78% | 9.54% | 10.1% |
| Dividend per Share 2 | - | - | - | - | 0.6 | 0.68 | 0.754 | 0.8614 |
| Rate of return | - | - | - | - | 0.48% | 0.68% | 0.75% | 0.86% |
| EPS 2 | 5.41 | 6.04 | 6.86 | 7.31 | 7.35 | 8.693 | 9.791 | 10.77 |
| Distribution rate | - | - | - | - | 8.16% | 7.82% | 7.7% | 8% |
| Net sales 1 | 12,127 | 12,867 | 14,296 | 14,676 | 15,913 | 16,557 | 16,983 | 17,440 |
| EBITDA 1 | 2,463 | 2,561 | 2,832 | 2,953 | 3,225 | 3,321 | 3,417 | 3,565 |
| EBIT 1 | 1,952 | 2,087 | 2,313 | 2,416 | 2,611 | 2,710 | 2,815 | 2,932 |
| Net income 1 | 1,369 | 1,466 | 1,631 | 1,693 | 1,658 | 1,823 | 1,963 | 2,082 |
| Net Debt 1 | 2,460 | 3,010 | 2,071 | 1,839 | 3,467 | 3,290 | 2,248 | 1,487 |
| Reference price 2 | 107.59 | 103.99 | 133.88 | 155.62 | 123.96 | 100.08 | 100.08 | 100.08 |
| Nbr of stocks (in thousands) | 244,097 | 236,691 | 233,174 | 225,172 | 220,666 | 204,456 | - | - |
| Announcement Date | 10/11/21 | 9/11/22 | 8/11/23 | 6/11/24 | 5/11/25 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.36x | 3.66x | 12.77x | 2.98% | 214B | |
| 21.93x | 4.63x | 11.36x | 0.75% | 189B | |
| 15.53x | 1.69x | 8.87x | 3.09% | 125B | |
| -622.65x | 44.3x | 182.01x | -.--% | 129B | |
| -145.13x | 20.19x | 111.04x | -.--% | 130B | |
| 14.06x | 2.52x | 9.7x | 5.73% | 80.6B | |
| 20.95x | 5.52x | 13.56x | 2.68% | 62.61B | |
| 23.78x | 1.97x | 12.5x | 1.31% | 46.56B | |
| -16.06x | 7.1x | 12.07x | -.--% | 45.27B | |
| Average | -73.91x | 10.18x | 41.54x | 1.84% | 113.42B | |
| Weighted average by Cap. | -83.48x | 10.92x | 45.62x | 1.82% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GIB.A Stock
- 0A18 Stock
- Valuation CGI Inc.
Select your edition
All financial news and data tailored to specific country editions
