Company Valuation: Cerus Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,173 647.6 391.4 286 395.7 493.7 - -
Change - -44.8% -39.56% -26.93% 38.36% 24.78% - -
Enterprise Value (EV) 1 1,173 647.6 391.4 286 395.7 498.7 480.7 465.7
Change - -44.8% -39.56% -26.93% 38.36% 26.04% -3.61% -3.12%
P/E -21.3x -15.2x -10.3x -14x -25.8x -70x -245x 81.7x
PBR - - - - - - - -
PEG - 0.6x 0.8x 0.3x 0.9x 1.2x 3.4x -0x
Capitalization / Revenue 8.96x 4x 2.5x 1.59x 1.92x 1.98x 1.82x 1.67x
EV / Revenue 8.96x 4x 2.5x 1.59x 1.92x 2x 1.77x 1.58x
EV / EBITDA -25.6x -52x -36.5x 49.9x 41.7x 33.6x 17.5x 10.6x
EV / EBIT -24x -19x -13x -20.1x -45.6x -166x 137x 44.8x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.32 -0.24 -0.21 -0.11 -0.08 -0.035 -0.01 0.03
Distribution rate - - - - - - - -
Net sales 1 130.9 162 156.4 180.3 206.1 249 271.5 295
EBITDA 1 -45.79 -12.45 -10.72 5.732 9.487 14.85 27.48 43.9
EBIT 1 -48.94 -34.08 -30.05 -14.22 -8.681 -3 3.5 10.4
Net income 1 -54.37 -42.78 -37.49 -20.92 -15.63 -8.767 -1.667 5.2
Net Debt 1 - - - - - 5 -13 -28
Reference price 2 6.810 3.650 2.160 1.540 2.060 2.450 2.450 2.450
Nbr of stocks (in thousands) 172,266 177,421 181,197 185,715 192,088 201,525 - -
Announcement Date 22/2/22 28/2/23 5/3/24 20/2/25 2/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-70x2x33.58x - 494M
21.41x4.21x14.71x1.31% 106B
17.06x2.19x8.52x3.01% 11.29B
-196.29x13.27x1571.95x-.--% 9.35B
21.85x10.08x17.46x1.89% 4.11B
24.73x - - - 2.49B
-1672.64x1.97x9.24x-.--% 2.02B
16.2x4.22x8.24x3.78% 1.52B
Average -229.71x 5.42x 237.67x 1.66% 17.11B
Weighted average by Cap. -19.18x 4.81x 122.51x 1.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CERS Stock
  4. Valuation Cerus Corporation