|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.00 USD | -2.13% |
|
+27.78% | +44.65% |
| 13/06 | CapForce Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
| 27/05 | CapForce Inc. Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
Company Valuation: CapForce Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 45.88 | 38.95 | 7.571 | 4.206 | 5.991 | 161.4 |
| Change | - | -15.1% | -80.56% | -44.45% | 42.44% | 2,593.85% |
| Enterprise Value (EV) 1 | 55.36 | 28.05 | 14.95 | 16.1 | 6.701 | 162.7 |
| Change | - | -49.34% | -46.69% | 7.65% | -58.37% | 2,327.7% |
| P/E | -1.23x | -0.87x | -0.18x | -0.1x | 0.26x | 6.86x |
| PBR | 2.41x | 1.13x | 1.08x | -0.47x | 0.81x | 5.07x |
| PEG | - | 0x | 0x | 0x | -0x | 7.63x |
| Capitalization / Revenue | 10.9x | 9.05x | 2.9x | 1.23x | 1.15x | 5.34x |
| EV / Revenue | 13.1x | 6.51x | 5.74x | 4.71x | 1.29x | 5.39x |
| EV / EBITDA | -2.89x | -1.38x | -0.73x | -1.12x | 11.7x | 6.72x |
| EV / EBIT | -2.58x | -1.21x | -0.67x | -1.03x | 16.8x | 6.77x |
| EV / FCF | -5.46x | -1.7x | -0.99x | -1.58x | 38.9x | 8.03x |
| FCF Yield | -18.3% | -58.9% | -102% | -63.4% | 2.57% | 12.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -331.8 | -228.9 | -152.7 | -41.47 | 2.298 | 2.318 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 4.214 | 4.306 | 2.607 | 3.418 | 5.196 | 30.2 |
| EBITDA 1 | -19.16 | -20.39 | -20.58 | -14.37 | 0.5746 | 24.22 |
| EBIT 1 | -21.49 | -23.1 | -22.22 | -15.69 | 0.3999 | 24.03 |
| Net income 1 | -26.21 | -34.81 | -37.28 | -32.67 | 11.99 | 23.62 |
| Net Debt 1 | 9.488 | -10.9 | 7.382 | 11.89 | 0.711 | 1.317 |
| Reference price 2 | 408.000 | 200.000 | 28.200 | 4.200 | 0.595 | 15.900 |
| Nbr of stocks (in thousands) | 112 | 195 | 268 | 1,001 | 10,068 | 10,149 |
| Announcement Date | 29/3/21 | 30/3/22 | 30/3/23 | 3/6/24 | 21/8/25 | 26/5/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 113M | |
| 19.87x | 4x | 9.44x | 1.51% | 86.46B | |
| 42.11x | 13.94x | 26.17x | -.--% | 77.82B | |
| 23.03x | 6.19x | 11.88x | -.--% | 31.84B | |
| 42.43x | 22.51x | 36.8x | 1.97% | 26.18B | |
| 57.89x | 5.23x | 18.21x | -.--% | 23.95B | |
| 6.2x | 2.99x | 6.96x | 4.07% | 23.14B | |
| 7.47x | - | - | 8.08% | 16.87B | |
| 73.52x | 4.4x | 21.66x | -.--% | 15.56B | |
| 12.3x | -0.36x | -0.62x | -.--% | 14.74B | |
| Average | 31.65x | 7.36x | 16.31x | 1.74% | 31.67B | |
| Weighted average by Cap. | 31.02x | 8.26x | 17.08x | 1.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CFOR Stock
- Valuation CapForce Inc.
Select your edition
All financial news and data tailored to specific country editions
