|
Market Closed -
OTC Markets
05:59:59 17/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 28.65 USD | +0.21% |
|
+1.38% | -3.05% |
| 03:20pm | Canon Announces EOS R8 Mark II Full-Frame Mirrorless Camera | CI |
| 07/09 | Tranche Update on Canon Inc.'s Equity Buyback Plan announced on January 29, 2026. | CI |
Company Valuation: Canon Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,929,211 | 2,899,801 | 3,575,836 | 4,871,959 | 4,070,674 | 3,778,708 | - | - |
| Change | - | -1% | 23.31% | 36.25% | -16.45% | -7.17% | - | - |
| Enterprise Value (EV) 1 | 2,749,080 | 2,944,208 | 3,588,005 | 4,889,024 | 4,430,852 | 4,082,475 | 4,047,142 | 3,911,195 |
| Change | - | 7.1% | 21.87% | 36.26% | -9.37% | -7.86% | -0.87% | -3.36% |
| P/E | 13.6x | 12.1x | 13.7x | 31.2x | 12.6x | 11.8x | 11.3x | 10.5x |
| PBR | 1.02x | 0.93x | 1.07x | 1.48x | 1.17x | 1.08x | 1.02x | 0.97x |
| PEG | - | 0.8x | 1.2x | -0.8x | 0x | 4.86x | 2.41x | 1.37x |
| Capitalization / Revenue | 0.83x | 0.72x | 0.86x | 1.08x | 0.88x | 0.79x | 0.77x | 0.75x |
| EV / Revenue | 0.78x | 0.73x | 0.86x | 1.08x | 0.96x | 0.86x | 0.82x | 0.78x |
| EV / EBITDA | 5.46x | 5.08x | 5.84x | 9.49x | 6.38x | 5.87x | 5.63x | 5.17x |
| EV / EBIT | 9.75x | 8.33x | 9.56x | 17.5x | 9.73x | 8.89x | 8.47x | 7.66x |
| EV / FCF | 10x | 36x | 20.4x | 13.9x | 19.6x | 14.7x | 13.7x | 12.4x |
| FCF Yield | 9.96% | 2.78% | 4.9% | 7.17% | 5.11% | 6.79% | 7.28% | 8.08% |
| Dividend per Share 2 | 100 | 120 | 140 | 155 | 160 | 160.6 | 167.3 | 173.9 |
| Rate of return | 3.57% | 4.2% | 3.87% | 3% | 3.45% | 3.61% | 3.76% | 3.91% |
| EPS 2 | 205.4 | 236.7 | 264.2 | 165.5 | 367.5 | 376.4 | 394.1 | 424.2 |
| Distribution rate | 48.7% | 50.7% | 53% | 93.6% | 43.5% | 42.7% | 42.4% | 41% |
| Net sales 1 | 3,513,357 | 4,031,414 | 4,180,972 | 4,509,821 | 4,624,727 | 4,774,248 | 4,936,037 | 5,038,719 |
| EBITDA 1 | 503,164 | 579,891 | 614,042 | 515,219 | 694,626 | 695,806 | 718,507 | 756,367 |
| EBIT 1 | 281,918 | 353,399 | 375,366 | 279,754 | 455,390 | 459,245 | 477,659 | 510,425 |
| Net income 1 | 214,718 | 243,961 | 264,513 | 160,025 | 332,053 | 330,363 | 332,516 | 351,567 |
| Net Debt 1 | -180,131 | 44,407 | 12,169 | 17,065 | 360,178 | 303,767 | 268,434 | 132,487 |
| Reference price 2 | 2,801.00 | 2,855.50 | 3,620.00 | 5,161.00 | 4,633.00 | 4,449.00 | 4,449.00 | 4,449.00 |
| Nbr of stocks (in thousands) | 1,045,773 | 1,015,514 | 987,800 | 943,995 | 878,626 | 849,339 | - | - |
| Announcement Date | 27/1/22 | 30/1/23 | 30/1/24 | 30/1/25 | 29/1/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.76x | 0.85x | 5.84x | 3.63% | 24.23B | |
| 11.63x | 0.93x | 5.27x | 2.49% | 7.16B | |
| 13.48x | 0.46x | 5.59x | 2.71% | 5.9B | |
| 36.27x | 10.67x | 25.22x | 0.83% | 3.88B | |
| 11.28x | 2.2x | 7.18x | 2.1% | 2.37B | |
| 10.36x | 0.45x | 4.8x | 2.89% | 1.99B | |
| 12.64x | 0.63x | 7.42x | 2.6% | 1.45B | |
| 12.26x | - | - | 2.1% | 975M | |
| 11.09x | - | - | 3.01% | 557M | |
| Average | 14.53x | 2.31x | 8.76x | 2.48% | 5.39B | |
| Weighted average by Cap. | 13.85x | 1.67x | 7.39x | 2.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7751 Stock
- CAJPY Stock
- Valuation Canon Inc.
Select your edition
All financial news and data tailored to specific country editions
