Valuation Camden Property Trust Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 05:55:02 08/08/26 am AEST			5-day change	1st Jan Change
96.50 ^EUR	+1.05%		-1.53%	+4.89%

04/08	Camden Property Trust Announces Retirement of D. Keith Oden from Executive Vice Chairman Role, Effective August 31, 2026	CI
03/08	Cantor Fitzgerald Adjusts PT on Camden Property Trust to $111 From $102, Maintain Neutral Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	18,261	12,153	10,810	12,607	11,935	11,356	-	-
Change	-	-33.45%	-11.06%	16.62%	-5.33%	-4.85%	-	-
Enterprise Value (EV) ¹	20,818	15,824	14,265	16,060	15,799	14,997	15,284	15,511
Change	-	-23.99%	-9.85%	12.58%	-1.63%	-5.08%	1.91%	1.48%
P/E	60.4x	18.5x	26.8x	77.4x	31.1x	98.2x	92x	75x
PBR	4.34x	2.41x	2.17x	2.73x	2.92x	3.17x	3.64x	4.12x
PEG	-	0x	-0.7x	-1.3x	0x	-1.4x	13.71x	3.3x
Capitalization / Revenue	16x	8.54x	7.01x	8.17x	7.58x	7.33x	7.26x	6.93x
EV / Revenue	18.2x	11.1x	9.25x	10.4x	10x	9.68x	9.77x	9.47x
EV / EBITDA	32.1x	18.8x	15.8x	18.2x	17.6x	17.6x	17.5x	16.9x
EV / EBIT	91.5x	59.6x	43.7x	53.4x	54.6x	45.6x	55x	51.1x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	3.32	3.76	4	4.12	4.2	4.239	4.373	4.527
Rate of return	1.86%	3.36%	4.03%	3.55%	3.82%	3.83%	3.95%	4.09%
EPS ²	2.96	6.04	3.7	1.5	3.54	1.128	1.204	1.477
Distribution rate	112%	62.3%	108%	275%	119%	376%	363%	307%
Net sales ¹	1,144	1,423	1,542	1,544	1,574	1,549	1,564	1,639
EBITDA ¹	648.1	842.4	901.1	882.8	900.2	852.8	872.9	916.2
EBIT ¹	227.4	265.3	326.3	300.8	289.2	328.7	277.9	303.5
Net income ¹	303.9	653.6	403.3	163.3	384.5	103.3	128.9	145
Net Debt ¹	2,557	3,670	3,456	3,453	3,864	3,641	3,928	4,155
Reference price ²	178.68	111.88	99.29	116.04	110.08	110.74	110.74	110.74
Nbr of stocks (in thousands)	102,197	108,628	108,869	108,640	108,422	102,546	-	-
Announcement Date	3/2/22	2/2/23	1/2/24	6/2/25	5/2/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AVALONBAY COMMUNITIES, INC.	34.43x	11.47x	18.86x	3.82%	26.6B
EQUITY RESIDENTIAL	50.64x	10.54x	17.71x	4.21%	25.01B
ESSEX PROPERTY TRUST, INC.	48.42x	12.96x	19.5x	3.64%	18.32B
INVITATION HOMES INC.	35.11x	8.91x	16.94x	3.96%	17.94B
MID-AMERICA APARTMENT COMMUNITIES, INC.	36.21x	9.65x	17.15x	4.6%	15.5B
SUN COMMUNITIES, INC.	55.22x	8.51x	19.3x	3.69%	14.66B
EQUITY LIFESTYLE PROPERTIES, INC.	31.5x	10.04x	20.55x	3.36%	12.55B
AMERICAN HOMES 4 RENT	39.15x	9.21x	17.36x	3.81%	12.43B
UDR, INC.	40.72x	10.62x	17.89x	4.55%	12.25B
Average	41.27x	10.21x	18.36x	3.96%	17.25B
Weighted average by Cap.	41.55x	10.38x	18.34x	3.96%