Valuation Burning Rock Biotech Limited

Stocks

Real-time Estimate Cboe BZX 01:45:10 01/10/26 am AEST			5-day change	1st Jan Change
18.28 ^USD	-3.51%		+19.41%	-10.67%

11/09	Burning Rock Biotech Limited Reports Earnings Results for the Second Quarter Ended June 30, 2026	CI
20/07	Burning Rock Biotech Limited and Myriad Genetics Announce Global Strategic Technology Licensing Partnership to Expand Hrd Testing Worldwide	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	15,655	6,329	1,632	695.3	505.4	1,517
Change	-	-59.57%	-74.21%	-57.4%	-27.31%	200.22%
Enterprise Value (EV) ¹	13,439	4,919	775.6	79.16	31.77	1,080
Change	-	-63.4%	-84.23%	-89.79%	-59.86%	3,298.37%
P/E	-21.9x	-7.92x	-1.66x	-1.03x	-1.46x	-27.1x
PBR	6.53x	3.45x	1.38x	0.88x	0.91x	2.77x
PEG	-	-0.7x	-0.1x	0x	0x	0.3x
Capitalization / Revenue	36.4x	12.5x	2.9x	1.29x	0.98x	2.81x
EV / Revenue	31.3x	9.69x	1.38x	0.15x	0.06x	2x
EV / EBITDA	-35.4x	-6.54x	-0.9x	-0.15x	-0.12x	-32.5x
EV / EBIT	-32.6x	-6.17x	-0.79x	-0.12x	-0.1x	-19.7x
EV / FCF	-621x	-16.1x	-3.52x	-1.38x	-4.12x	-47.4x
FCF Yield	-0.16%	-6.21%	-28.4%	-72.6%	-24.3%	-2.11%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-68.76	-76.45	-93.47	-63.84	-33.67	-5.206
Distribution rate	-	-	-	-	-	-
Net sales ¹	429.9	507.9	563.2	537.4	515.8	539.6
EBITDA ¹	-379.9	-752.5	-859.7	-537.9	-271	-33.22
EBIT ¹	-412.4	-797.1	-980.4	-669.3	-322.4	-54.84
Net income ¹	-407.2	-796.7	-971.2	-653.7	-346.6	-55.35
Net Debt ¹	-2,216	-1,410	-856.8	-616.2	-473.7	-437.7
Reference price ²	1,508.11	605.40	155.19	65.95	49.27	140.94
Nbr of stocks (in thousands)	10,380	10,455	10,519	10,544	10,259	10,767
Announcement Date	23/3/21	29/4/22	20/4/23	29/4/24	29/4/25	28/4/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BURNING ROCK BIOTECH LIMITED	-	-	-	-	200M
CVS HEALTH CORPORATION	12.67x	0.39x	8.18x	3.05%	111B
HCA HEALTHCARE, INC.	14.58x	1.82x	9.12x	0.72%	93.45B
NATERA, INC.	-297.15x	20.17x	-349.04x	-.--%	59.75B
FRESENIUS SE & CO. KGAA	13.49x	1.48x	8.94x	2.65%	28.21B
QUEST DIAGNOSTICS INCORPORATED	22.83x	2.55x	12.94x	1.42%	25.6B
LABCORP HOLDINGS INC.	22.16x	2.05x	11.73x	0.94%	25.04B
TENET HEALTHCARE CORPORATION	7.82x	1.42x	6.43x	-.--%	20.74B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.23x	5.48x	22.83x	2.31%	20.45B
IHH HEALTHCARE	30.77x	2.88x	12.95x	1.46%	17.03B
Average	-15.84x	4.25x	-28.44x	1.4%	40.19B
Weighted average by Cap.	-30.26x	4.40x	-43.30x	1.53%