|
Market Closed -
Australian S.E.
04:10:28 02/11/26 pm AEDT
|
5-day change | 1st Jan Change | ||
| 2.180 AUD | -1.36% |
|
-1.36% | +26.38% |
Company Valuation: Boom Logistics Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 64.17 | 62.81 | 55.8 | 78.74 | 80.59 | - |
| Change | - | - | -11.16% | 41.11% | 2.35% | - |
| Enterprise Value (EV) 1 | 64.17 | 62.81 | 52.77 | 61.98 | 45.49 | 26.49 |
| Change | - | - | -15.99% | 17.46% | -26.6% | -41.77% |
| P/E | 16.7x | 9.38x | 2.45x | 7.47x | 5.33x | 4.62x |
| PBR | - | - | - | - | - | - |
| PEG | - | - | 0x | -0.2x | 0.1x | 0.3x |
| Capitalization / Revenue | - | - | 0.21x | 0.29x | 0.29x | 0.28x |
| EV / Revenue | - | - | 0.2x | 0.23x | 0.16x | 0.09x |
| EV / EBITDA | - | - | 1.06x | 1.2x | 0.78x | 0.44x |
| EV / EBIT | - | - | 3.04x | 3.33x | 1.94x | 1.02x |
| EV / FCF | - | - | 1.74x | 1.32x | 2.37x | 1.3x |
| FCF Yield | - | - | 57.4% | 75.5% | 42.2% | 77% |
| Dividend per Share 2 | - | - | - | 0.0225 | 0.023 | 0.038 |
| Rate of return | - | - | - | 1.06% | 1.06% | 1.74% |
| EPS 2 | 0.09 | 0.16 | 0.555 | 0.285 | 0.409 | 0.472 |
| Distribution rate | - | - | - | 7.89% | 5.62% | 8.05% |
| Net sales 1 | - | - | 264.6 | 271 | 278.9 | 288.4 |
| EBITDA 1 | - | - | 50 | 51.8 | 58.3 | 60.4 |
| EBIT 1 | - | - | 17.35 | 18.6 | 23.4 | 26 |
| Net income 1 | 3.791 | 6.609 | 23.31 | 11 | 15.1 | 17.5 |
| Net Debt 1 | - | - | -3.038 | -16.76 | -35.1 | -54.1 |
| Reference price 2 | 1.500 | 1.500 | 1.360 | 2.130 | 2.180 | 2.180 |
| Nbr of stocks (in thousands) | 42,777 | 41,875 | 41,033 | 36,968 | 36,968 | - |
| Announcement Date | 25/8/22 | 22/8/24 | 21/8/25 | 18/8/26 | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 5.4x | 0.17x | 0.8x | 1.04% | 57.48M | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 21.64x | 3.6x | 8.53x | 1.48% | 34.27B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| Average | 13.71x | 6.15x | 14.52x | 0.57% | 115.17B | |
| Weighted average by Cap. | 27.48x | 13.26x | 21.60x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BOL Stock
- Valuation Boom Logistics Limited
Select your edition
All financial news and data tailored to specific country editions
