Company Valuation: BioRestorative Therapies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 15.16 10.1 8.19 9.895 10.43 5.756 - -
Change - -33.36% -18.94% 20.83% 5.4% -44.82% - -
Enterprise Value (EV) 15.16 10.1 8.19 9.895 10.43 5.756 5.756 5.756
Change - -33.36% -18.94% 20.83% 5.4% -44.82% 0% 0%
P/E -0.12x -0.54x -0.51x -1.23x -0.74x -0.46x -0.56x -0.55x
PBR - - - - - - - -
PEG - 0x 0x 0x -0x 0x 0x -0.45x
Capitalization / Revenue 330x 84.3x 56.2x 24.7x 29x 4.1x 2.49x 1.84x
EV / Revenue 0x 0x 0x 0x 0x 4.1x 2.49x 1.84x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -0.42x -0.37x -0.32x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -37.3 -5.11 -3.42 -1.16 -1.58 -0.495 -0.405 -0.41
Distribution rate - - - - - - - -
Net sales 1 0.046 0.1198 0.1458 0.401 0.3597 1.405 2.312 3.125
EBITDA - - - - - - - -
EBIT 1 -26.31 -18.97 -15.22 -11.56 -15.65 -13.61 -15.67 -17.97
Net income 1 -44.3 -18.49 -14.42 -8.979 -14.24 -13.52 -15.56 -17.83
Net Debt - - - - - - - -
Reference price 2 4.3400 2.7500 1.7399 1.4300 1.1750 0.2259 0.2259 0.2259
Nbr of stocks (in thousands) 3,493 3,674 4,707 6,920 8,876 25,478 - -
Announcement Date 30/3/22 27/3/23 1/4/24 28/3/25 26/3/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.46x - - - 5.76M
20.97x7.34x14.96x1.41% 70.07B
30.34x7.64x23.38x0.05% 52.87B
-78.21x14.61x-74.55x-.--% 27.02B
29.96x5.86x15.52x-.--% 23.61B
-14.6x5.15x-6.71x-.--% 23.38B
56.69x21.05x42.62x0.06% 19.43B
25.59x4.85x16.27x-.--% 18.75B
-802.92x37.67x-14929.22x-.--% 15.85B
15.89x4.68x10.93x-.--% 12.7B
Average -71.67x 12.09x -1,654.09x 0.17% 26.37B
Weighted average by Cap. -36.48x 10.35x -890.98x 0.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. BRTX Stock
  4. Valuation BioRestorative Therapies, Inc.