Company Valuation: BioCryst Pharmaceuticals, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,492 2,140 1,227 1,558 1,642 2,164 - -
Change - -14.12% -42.68% 26.97% 5.43% 31.79% - -
Enterprise Value (EV) 1 2,124 2,140 1,654 2,065 1,642 2,282 2,056 1,746
Change - 0.77% -22.74% 24.91% -20.49% 38.97% -9.92% -15.06%
P/E -13.4x -8.63x -5.08x -17.5x 6.45x -3.67x 12.5x 10.9x
PBR -23.9x -7.32x -2.71x -3.27x - -7.62x 32,577x 5.95x
PEG - -0.3x 0.5x 0.3x -0x 0x -0x 0.7x
Capitalization / Revenue 15.9x 7.9x 3.7x 3.46x 1.88x 3.05x 2.94x 2.61x
EV / Revenue 13.5x 7.9x 4.99x 4.58x 1.88x 3.21x 2.79x 2.1x
EV / EBITDA -12x -14.6x -16.2x -1,592x 4.8x -13.2x 10.5x 6.2x
EV / EBIT -12x -14.4x -15.9x -812x 4.82x -4.49x 8.32x 5.53x
EV / FCF -14.7x -13.1x -17x -38.9x 4.76x -101x 8.01x 4.53x
FCF Yield -6.81% -7.63% -5.88% -2.57% 21% -0.99% 12.5% 22.1%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.03 -1.33 -1.18 -0.43 1.21 -2.308 0.678 0.7786
Distribution rate - - - - - - - -
Net sales 1 157.2 270.8 331.4 450.7 874.8 710.1 736.4 830.3
EBITDA 1 -176.9 -147 -102.1 -1.297 342.4 -173.5 195.7 281.8
EBIT 1 -177.7 -148.4 -103.7 -2.543 341 -508.2 247.2 315.5
Net income 1 -184.1 -247.1 -226.5 -88.88 263.9 -581.8 175.1 248.6
Net Debt 1 -368.3 - 426.7 507.7 - 117.9 -108.5 -418.2
Reference price 2 13.850 11.480 5.990 7.520 7.800 8.470 8.470 8.470
Nbr of stocks (in thousands) 179,936 186,424 204,809 207,133 210,543 255,535 - -
Announcement Date 23/2/22 21/2/23 26/2/24 24/2/25 26/2/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.67x3.21x-13.15x-.--% 2.16B
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.86x0.86% 54.62B
34.85x3.31x14.29x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-71.62x13.03x-68.47x-.--% 24.7B
Average 15.24x 25.53x 5.07x 0.31% 39.65B
Weighted average by Cap. 21.50x 26.21x 11.10x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - BioCryst Pharmaceuticals, Inc.

Historical PBR trend

Valuation ratios - PBR - BioCryst Pharmaceuticals, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - BioCryst Pharmaceuticals, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - BioCryst Pharmaceuticals, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - BioCryst Pharmaceuticals, Inc.
  1. Stock Market
  2. Stocks
  3. BCRX Stock
  4. Valuation BioCryst Pharmaceuticals, Inc.