Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,791 -
Change - 26.12% 10.55% 21.15% -8.96% 7.26% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,791 3,791
Change - 26.12% 10.55% 21.15% -8.96% 7.26% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 14.7x 14.8x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.85x 1.69x
PEG - 1x 1.56x 11.54x 1.4x 1.87x -37.84x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 5.06x 4.79x
EV / Revenue 0x 0x 0x 0x 0x 5.06x 4.79x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 2 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.77% 1.82%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.67 7.64
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 26.1% 26.8%
Net sales 1 485.7 557.4 609.9 631.4 690.6 748.7 792
EBITDA - - - - - - -
EBIT 199.7 247.5 277.4 284.3 310.8 - -
Net income 1 167.6 193.1 212.5 216.4 240.6 261.4 268
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 112.82 112.82
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 20/1/22 19/1/23 18/1/24 23/1/25 22/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.71x - - 1.77% 3.79B
13.92x - - 1.79% 935B
13.25x - - 1.91% 433B
6.27x - - 4.94% 402B
13.14x - - 3.96% 364B
6.02x - - 5.07% 316B
18.47x - - 2.31% 291B
6.31x - - 4.99% 273B
11.88x - - 2.21% 261B
14.54x - - 2.72% 252B
Average 11.85x 3.17% 353.15B
Weighted average by Cap. 11.86x 3.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation