Company Valuation: BancFirst Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,298 2,899 3,204 3,882 3,534 3,917 -
Change - 26.12% 10.55% 21.15% -8.96% 10.83% -
Enterprise Value (EV) 2,298 2,899 3,204 3,882 3,534 3,917 3,917
Change - 26.12% 10.55% 21.15% -8.96% 10.83% 0%
P/E 14x 15.3x 15.4x 18.2x 14.9x 15.9x 15.5x
PBR 1.96x 2.32x 2.24x 2.4x 1.92x 1.92x 1.76x
PEG - 1x 1.56x 11.54x 1.4x 4.99x 5.78x
Capitalization / Revenue 4.73x 5.2x 5.25x 6.15x 5.12x 5.31x 5.02x
EV / Revenue 0x 0x 0x 0x 0x 5.31x 5.02x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.4 1.52 1.66 1.78 1.9 1.985 2.05
Rate of return 1.98% 1.72% 1.71% 1.52% 1.79% 1.7% 1.76%
EPS 2 5.03 5.77 6.34 6.44 7.11 7.337 7.533
Distribution rate 27.8% 26.3% 26.2% 27.6% 26.7% 27.1% 27.2%
Net sales 1 485.7 557.4 609.9 631.4 690.6 737.3 781
EBITDA - - - - - - -
EBIT 199.7 247.5 277.4 284.3 310.8 - -
Net income 1 167.6 193.1 212.5 216.4 240.6 252 263.1
Net Debt - - - - - - -
Reference price 2 70.56 88.18 97.33 117.18 106.02 116.58 116.58
Nbr of stocks (in thousands) 32,572 32,871 32,921 33,129 33,334 33,599 -
Announcement Date 20/1/22 19/1/23 18/1/24 23/1/25 22/1/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.89x - - 1.7% 3.92B
13.98x - - 1.79% 939B
13.28x - - 1.91% 435B
6.02x - - 5.15% 388B
12.75x - - 4.05% 355B
5.75x - - 5.3% 301B
18.57x - - 2.3% 291B
6.09x - - 5.14% 269B
11.86x - - 2.21% 261B
15.29x - - 2.59% 258B
Average 11.95x 3.21% 350.22B
Weighted average by Cap. 11.90x 3.1%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BANF Stock
  4. Valuation BancFirst Corporation