|
Market Closed -
Nasdaq
06:00:00 27/08/26 am AEST
|
5-day change | 1st Jan Change | ||
| 93.26 USD | -0.18% |
|
+0.42% | -28.62% |
| 27/08 | Nvidia forecasts quarterly revenue above estimates, shares rise | RE |
| 24/08 | Alibaba shares slide after $10.2 billion AI share sale offered at sharp discount | RE |
Company Valuation: Baidu, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 328,986 | 272,598 | 295,199 | 215,753 | 314,132 | 212,681 | - | - |
| Change | - | -17.14% | 8.29% | -26.91% | 45.6% | -32.3% | - | - |
| Enterprise Value (EV) 1 | 231,969 | 182,338 | 177,745 | 147,664 | 288,152 | 192,970 | 190,003 | 165,685 |
| Change | - | -21.4% | -2.52% | -16.92% | 95.14% | -33.03% | -1.54% | -12.8% |
| P/E | 33.7x | 39.7x | 15.3x | 9.34x | 77.6x | 17.2x | 14x | 12.3x |
| PBR | 1.54x | 1.23x | 1.22x | 0.81x | 1.17x | 0.74x | 0.7x | 0.66x |
| PEG | - | -1.4x | 0x | 0.5x | -0.9x | 0x | 0.6x | 0.9x |
| Capitalization / Revenue | 2.64x | 2.2x | 2.19x | 1.62x | 2.43x | 1.67x | 1.57x | 1.43x |
| EV / Revenue | 1.86x | 1.47x | 1.32x | 1.11x | 2.23x | 1.52x | 1.4x | 1.11x |
| EV / EBITDA | 9.31x | 6.15x | 4.96x | 4.46x | 12.6x | 7.92x | 7.14x | 5.36x |
| EV / EBIT | 22.1x | 11.5x | 8.13x | 6.94x | -49.5x | 17.6x | 15.1x | 11.2x |
| EV / FCF | 25.1x | 10.2x | 6.99x | 11.3x | -19.1x | -15.4x | 16.7x | 7.45x |
| FCF Yield | 3.98% | 9.81% | 14.3% | 8.87% | -5.24% | -6.51% | 5.99% | 13.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 28.07 | 19.85 | 55.08 | 65.91 | 11.78 | 36.37 | 44.91 | 51.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 124,493 | 123,675 | 134,598 | 133,125 | 129,079 | 127,217 | 135,706 | 148,983 |
| EBITDA 1 | 24,914 | 29,663 | 35,823 | 33,078 | 22,857 | 24,359 | 26,628 | 30,895 |
| EBIT 1 | 10,518 | 15,911 | 21,856 | 21,270 | -5,823 | 10,945 | 12,613 | 14,859 |
| Net income 1 | 10,226 | 7,559 | 20,315 | 23,760 | 5,589 | 12,264 | 14,609 | 16,723 |
| Net Debt 1 | -97,017 | -90,260 | -117,454 | -68,089 | -25,980 | -19,712 | -22,679 | -46,997 |
| Reference price 2 | 945.20 | 788.90 | 844.46 | 615.39 | 913.89 | 627.03 | 627.03 | 627.03 |
| Nbr of stocks (in thousands) | 348,059 | 345,542 | 349,573 | 350,597 | 343,731 | 339,187 | - | - |
| Announcement Date | 1/3/22 | 22/2/23 | 28/2/24 | 18/2/25 | 26/2/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.27x | 1.52x | 7.93x | -.--% | 31.69B | |
| 16.84x | 8.24x | 17.71x | 0.25% | 4,223B | |
| 17.04x | 2.02x | 9.12x | 1.15% | 23.86B | |
| 18.36x | 2.07x | 8.13x | 2.04% | 23.27B | |
| 12.34x | 0.22x | 1.54x | 2.99% | 159M | |
| Average | 16.37x | 2.82x | 8.89x | 1.29% | 860.46B | |
| Weighted average by Cap. | 16.86x | 8.12x | 17.54x | 0.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BIDU Stock
- Valuation Baidu, Inc.
Select your edition
All financial news and data tailored to specific country editions
