|
Real-time Estimate
Cboe BZX
04:45:06 30/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 285.86 USD | +0.17% |
|
-7.35% | +10.92% |
| 02:11am | Morgan Stanley Adjusts Price Target on Automatic Data Processing to $288 From $286 | MT |
| 29/10 | PNC Bank And ADP, Inc. Announce Embedded Payroll Solution For Small Businesses | CI |
Company Valuation: Automatic Data Processing, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 87,744 | 90,800 | 97,694 | 125,187 | 89,520 | 113,078 | - | - |
| Change | - | 3.48% | 7.59% | 28.14% | -28.49% | 26.32% | - | - |
| Enterprise Value (EV) 1 | 89,294 | 91,706 | 97,772 | 125,813 | 90,394 | 111,576 | 108,753 | 106,885 |
| Change | - | 2.7% | 6.61% | 28.68% | -28.15% | 23.43% | -2.53% | -1.72% |
| P/E | 30x | 26.8x | 26.2x | 30.9x | 20.5x | 23.1x | 21.2x | 19.5x |
| PBR | 27.1x | 25.8x | 21.4x | 20.2x | 15x | 22.8x | 13.8x | 11.3x |
| PEG | - | 1.6x | 2.4x | 3.2x | 2.13x | 1.8x | 2.35x | 2.24x |
| Capitalization / Revenue | 5.32x | 5.04x | 5.09x | 6.09x | 4.08x | 4.86x | 4.59x | 4.35x |
| EV / Revenue | 5.41x | 5.09x | 5.09x | 6.12x | 4.12x | 4.79x | 4.42x | 4.11x |
| EV / EBITDA | 20.9x | 18.6x | 17.9x | 21.3x | 14.4x | 16x | 14.4x | 13.2x |
| EV / EBIT | 23.1x | 20.5x | 20x | 23.5x | 15.4x | 17.4x | 15.7x | 14.4x |
| EV / FCF | 30.5x | 22.9x | 24.8x | 26.4x | 17.2x | 19.9x | 20.4x | 23.1x |
| FCF Yield | 3.28% | 4.36% | 4.04% | 3.79% | 5.8% | 5.03% | 4.9% | 4.33% |
| Dividend per Share 2 | 4.05 | 4.79 | 5.45 | 6.02 | 6.64 | 7.105 | 7.645 | 8.133 |
| Rate of return | 1.93% | 2.18% | 2.28% | 1.95% | 2.96% | 2.49% | 2.68% | 2.85% |
| EPS 2 | 7 | 8.21 | 9.1 | 9.98 | 10.94 | 12.34 | 13.45 | 14.62 |
| Distribution rate | 57.9% | 58.3% | 59.9% | 60.3% | 60.7% | 57.6% | 56.8% | 55.6% |
| Net sales 1 | 16,498 | 18,012 | 19,203 | 20,561 | 21,947 | 23,270 | 24,623 | 26,000 |
| EBITDA 1 | 4,282 | 4,919 | 5,452 | 5,898 | 6,270 | 6,987 | 7,532 | 8,079 |
| EBIT 1 | 3,872 | 4,468 | 4,890 | 5,347 | 5,875 | 6,416 | 6,922 | 7,413 |
| Net income 1 | 2,949 | 3,412 | 3,752 | 4,080 | 4,414 | 4,878 | 5,260 | 5,640 |
| Net Debt 1 | 1,551 | 905.5 | 77.9 | 626.9 | 873.3 | -1,502 | -4,325 | -6,193 |
| Reference price 2 | 210.04 | 219.79 | 238.69 | 308.40 | 223.95 | 285.37 | 285.37 | 285.37 |
| Nbr of stocks (in thousands) | 417,747 | 413,123 | 409,291 | 405,923 | 399,734 | 396,252 | - | - |
| Announcement Date | 27/7/22 | 26/7/23 | 31/7/24 | 30/7/25 | 29/7/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.19x | 4.8x | 15.98x | 2.5% | 113B | |
| 33.64x | 5.97x | 22.82x | 0.14% | 165B | |
| 19.67x | 6.06x | 12.88x | 4.49% | 38.52B | |
| 20.01x | 0.36x | 9.14x | 4.03% | 7.95B | |
| 10.56x | 3.34x | 7.3x | 1.59% | 7.18B | |
| 20.62x | 3.84x | 12.17x | 1.69% | 4.93B | |
| 12.96x | 0.28x | 7.41x | 4.22% | 4.81B | |
| 31.77x | 0.73x | 15.19x | 5.65% | 4.21B | |
| 13.56x | 0.33x | 5.58x | 4.47% | 4.08B | |
| 13.66x | 1.18x | 6.87x | 2.95% | 4.1B | |
| Average | 19.96x | 2.69x | 11.53x | 3.17% | 35.43B | |
| Weighted average by Cap. | 27.06x | 5.14x | 18.11x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADP Stock
- Valuation Automatic Data Processing, Inc.
Select your edition
All financial news and data tailored to specific country editions
