|
Market Closed -
Toronto S.E.
07:16:01 29/10/26 am AEDT
|
5-day change | 1st Jan Change | ||
| 26.80 CAD | +0.45% |
|
+0.19% | -29.12% |
| 10/08 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 10/08 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,600 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -32.38% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,665 | 3,460 | 3,144 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 36.04% | -5.6% | -9.11% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 39.4x | 18.9x | 14x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.75x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.91x | 0.87x | 0.83x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.28x | 1.16x | 1x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.66x | 8.14x | 6.97x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.8x | 11x | 9.11x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 38.7x | 15.8x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.58% | 6.34% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,855 | 2,973 | 3,135 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 379.3 | 425 | 451 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 248.2 | 313.2 | 345 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,065 | 859.6 | 544.3 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 26.80 | 26.80 | 26.80 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/5/22 | 18/5/23 | 16/5/24 | 28/5/25 | 28/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.24x | 1.28x | 9.63x | -.--% | 1.84B | |
| 29.09x | 5.2x | 18.97x | 0.9% | 114B | |
| 30.89x | 4.85x | 18.34x | 1.73% | 88.09B | |
| 28.88x | 3.3x | 19.06x | 0.72% | 63.24B | |
| 40.57x | 6.34x | 27.94x | 1.88% | 59.14B | |
| 39.38x | 7.98x | 23.34x | -.--% | 57.22B | |
| 24.21x | 4.65x | 16.02x | 2.47% | 34.09B | |
| 30.15x | 3.98x | 15.02x | 0.11% | 29.31B | |
| 22.66x | 3.28x | 14.15x | 1.03% | 27.42B | |
| 18.12x | 3.04x | 9.77x | 1.66% | 25.1B | |
| Average | 30.32x | 4.39x | 17.23x | 1.05% | 49.91B | |
| Weighted average by Cap. | 30.78x | 5.01x | 19.24x | 1.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
