|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.74 CAD | -0.16% |
|
-1.82% | -0.05% |
| 03/07 | True North Capital Submits a Shareholder Proposal to ATS Corporation | CI |
| 29/05 | ATS Corporation, Q4 2026 Earnings Call, May 28, 2026 |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 3,709 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -3.54% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 4,683 | 4,434 | 4,010 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 73.86% | -5.33% | -9.56% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 27.5x | 20.3x | - |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | 0.3x | 0.6x | - |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 1.22x | 1.16x | 1.15x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.54x | 1.39x | 1.24x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 11x | 9.48x | 8.29x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 15x | 12.2x | 12.4x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 34.6x | 18.4x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.89% | 5.44% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 1.375 | 1.86 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 3,036 | 3,185 | 3,237 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 425.6 | 467.7 | 483.6 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 313.1 | 362.1 | 324.3 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 134.9 | 182.6 | - |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 974.7 | 725.2 | 301.4 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 37.80 | 37.80 | 37.80 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 98,114 | - | - |
| Announcement Date | 19/5/22 | 18/5/23 | 16/5/24 | 28/5/25 | 28/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.49x | 1.54x | 11x | -.--% | 2.63B | |
| 35.25x | 6.05x | 22.47x | 0.76% | 121B | |
| 31.67x | 5.86x | 20.28x | 1.91% | 38.8B | |
| 33.78x | 4.32x | 15.95x | 0.11% | 31.66B | |
| 21.3x | 1.76x | 12.94x | 2.28% | 30.28B | |
| 25.57x | 3.08x | 13.42x | 1.49% | 27.81B | |
| 23.31x | 3.42x | 14.75x | 1.01% | 28.47B | |
| 24.33x | 3.8x | 12.76x | 1.5% | 27.18B | |
| 110.05x | 38.07x | 89.27x | 0.35% | 25.89B | |
| 20.35x | 4.14x | 14.37x | 2.47% | 20.93B | |
| Average | 35.31x | 7.21x | 22.72x | 1.19% | 35.46B | |
| Weighted average by Cap. | 35.50x | 7.09x | 23.07x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
