|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.41 CAD | -1.76% |
|
-3.61% | +1.01% |
| 03/07 | True North Capital Submits a Shareholder Proposal to ATS Corporation | CI |
| 29/05 | ATS Corporation, Q4 2026 Earnings Call, May 28, 2026 |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 3,836 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -0.23% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 4,811 | 4,561 | 4,138 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 78.6% | -5.19% | -9.29% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 28.4x | 21x | - |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | 0.3x | 0.6x | - |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 1.26x | 1.2x | 1.19x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.58x | 1.43x | 1.28x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 11.3x | 9.75x | 8.56x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 15.4x | 12.6x | 12.8x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 35.6x | 18.9x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.81% | 5.29% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 1.375 | 1.86 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 3,036 | 3,185 | 3,237 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 425.6 | 467.7 | 483.6 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 313.1 | 362.1 | 324.3 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 134.9 | 182.6 | - |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 974.7 | 725.2 | 301.4 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 39.10 | 39.10 | 39.10 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 98,114 | - | - |
| Announcement Date | 19/5/22 | 18/5/23 | 16/5/24 | 28/5/25 | 28/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 28.44x | 1.58x | 11.3x | -.--% | 2.73B | |
| 35.19x | 6.05x | 22.4x | 0.76% | 121B | |
| 32.81x | 6.1x | 21.11x | 1.84% | 40.32B | |
| 35.4x | 4.51x | 16.66x | 0.1% | 33.18B | |
| 21.26x | 1.75x | 12.91x | 2.28% | 30.22B | |
| 122.39x | 42.37x | 99.33x | 0.31% | 28.81B | |
| 27.41x | 3.29x | 14.32x | 1.38% | 29.78B | |
| 23.98x | 3.52x | 15.15x | 0.98% | 29.29B | |
| 26.17x | 3.38x | 16.17x | 1.73% | 24.24B | |
| 85.9x | 5.93x | 31.22x | - | 21.02B | |
| Average | 43.89x | 7.85x | 26.06x | 1.04% | 36.04B | |
| Weighted average by Cap. | 41.49x | 7.80x | 25.84x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
