|
Market Closed -
Toronto S.E.
06:00:00 12/09/26 am AEST
|
5-day change | 1st Jan Change | ||
| 26.55 CAD | +0.72% |
|
-2.21% | -29.78% |
| 10/08 | TD Cowen Downgrades ATS to Hold From Buy, Adjusts Price Target to CA$33 From CA$49 | MT |
| 10/08 | ATS Downgraded to Hold at TD | MT |
Company Valuation: ATS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,161 | 5,195 | 4,510 | 3,513 | 3,845 | 2,576 | - | - |
| Change | - | 24.84% | -13.18% | -22.11% | 9.46% | -33.01% | - | - |
| Enterprise Value (EV) 1 | 5,044 | 6,294 | 5,627 | 2,038 | 2,694 | 3,629 | 3,426 | 3,057 |
| Change | - | 24.77% | -10.59% | -63.78% | 32.16% | 34.72% | -5.58% | -10.77% |
| P/E | 34.4x | 41x | 23.1x | -124x | 53.7x | 39x | 18.7x | 13.8x |
| PBR | - | - | 2.67x | 2.06x | - | - | - | - |
| PEG | - | 7.67x | 0.5x | 1x | -0x | -5.69x | 0x | 0.4x |
| Capitalization / Revenue | 1.91x | 2.02x | 1.49x | 1.39x | 1.29x | 0.9x | 0.86x | 0.82x |
| EV / Revenue | 2.31x | 2.44x | 1.86x | 0.8x | 0.91x | 1.27x | 1.15x | 0.97x |
| EV / EBITDA | 14.7x | 15.7x | 12x | 5.53x | 6.52x | 9.58x | 8.1x | 6.69x |
| EV / EBIT | 17.3x | 19.1x | 14.2x | 7.21x | 8.57x | 14.4x | 11x | 8.72x |
| EV / FCF | 31x | 132x | -83.1x | -39x | 7.25x | 39.3x | 16.2x | - |
| FCF Yield | 3.23% | 0.75% | -1.2% | -2.56% | 13.8% | 2.55% | 6.17% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.31 | 1.38 | 1.97 | -0.29 | 0.73 | 0.68 | 1.42 | 1.92 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,183 | 2,577 | 3,033 | 2,533 | 2,973 | 2,858 | 2,991 | 3,141 |
| EBITDA 1 | 343.9 | 401.2 | 470.6 | 368.9 | 413 | 378.8 | 423.1 | 456.8 |
| EBIT 1 | 292.4 | 330 | 397.5 | 282.6 | 314.4 | 252.1 | 310.2 | 350.8 |
| Net income 1 | 122.1 | 127.4 | 193.7 | -28.05 | 71.64 | 66.4 | 140.1 | 190 |
| Net Debt 1 | 883.2 | 1,099 | 1,117 | -1,474 | -1,151 | 1,053 | 850.7 | 481.6 |
| Reference price 2 | 45.10 | 56.59 | 45.58 | 35.87 | 39.21 | 26.55 | 26.55 | 26.55 |
| Nbr of stocks (in thousands) | 92,260 | 91,795 | 98,945 | 97,928 | 98,060 | 97,016 | - | - |
| Announcement Date | 19/5/22 | 18/5/23 | 16/5/24 | 28/5/25 | 28/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.04x | 1.27x | 9.58x | -.--% | 1.86B | |
| 30.41x | 5.2x | 18.93x | 0.86% | 120B | |
| 25.93x | 4.74x | 16.62x | 2.32% | 34.85B | |
| 20.34x | 1.74x | 12.52x | 2.31% | 29.59B | |
| 28.78x | 3.86x | 14.57x | 0.12% | 28.3B | |
| 19.53x | 3.34x | 10.67x | 1.56% | 27.9B | |
| 20.88x | 3.03x | 13.07x | 1.12% | 25.46B | |
| 23.3x | 2.85x | 12.28x | 1.62% | 24.97B | |
| 93.86x | 35.38x | 77.15x | 0.4% | 24.45B | |
| 25.52x | 3.21x | 15.69x | 1.77% | 23.38B | |
| Average | 32.76x | 6.46x | 20.11x | 1.21% | 34.05B | |
| Weighted average by Cap. | 31.08x | 6.26x | 20.08x | 1.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATS Stock
- Valuation ATS Corporation
Select your edition
All financial news and data tailored to specific country editions
